Saturday 17 October 2026 Export RAAS’s income statement to Excel — free account

Cloopen Group Holding Limited Sponsored ADR

Cloopen Group Holding Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $76.6 million, down 2.51% from fiscal 2024.

1.13 0.00 0.00%

Follow RAAS

Alert me

Market cap: $121.2M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: −2.12
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 121.17

Revenue 118.11

Net Income (141.93)

Free Cash Flow (99.61)

Net Debt (373.59)

Current Ratio 3.87

Debt/Equity 0.01

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.47

P/B ratio 0.15

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 2,270.19%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	269	190	160	132
Receivables	19	21	17	21
Inventory	—	—	—	—
Other	7	4	4	8
	311	230	197	177

	2022	2023	2024	2025
Payables	18	12	13	19
ST’ Debt	—	—	—	—
Other	52	51	42	43
	108	83	70	77

Compound Annual Growth %

	10y	5y	3y
Sales	—	(8.22%)	(3.81%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(19.28%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	77
’24	—	—	—	—	79
’23	—	—	—	—	80
’22	—	—	—	—	86
’21	31	42	43	2	118
’20	—	—	28	40	118

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(33)
’24	—	—	—	—	(25)
’23	—	—	—	—	(73)
’22	—	—	—	—	(82)
’21	—	—	—	—	(37)
’20	—	—	(25)	(10)	(34)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(33)
’24	—	—	—	—	(25)
’23	—	—	—	—	(73)
’22	—	—	—	—	(83)
’21	—	—	—	(1)	(39)
’20	—	—	(25)	(10)	(35)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.66)
’24	—	—	—	—	(0.36)
’23	—	—	—	—	(1.08)
’22	—	—	—	—	(2.64)
’21	(11.70)	(0.30)	(0.30)	(1.58)	(2.89)
’20	—	—	(0.84)	(3.09)	(41.58)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	0.00	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	0.00
People
People	Employees	—	—	—	—	1,194	1,424	1,397	1,214	1,107	1,008
	Revenue/emp, $m	—	—	—	0.00	0.10	0.08	0.06	0.07	0.07	0.08
Income, $m
Income, $m	Revenue	—	—	—	96	118	118	86	80	79	77
	Gross margin, %	—	—	—	41.12	39.99	36.13	38.12	35.84	36.76	27.39
	EBT	—	—	—	(27)	(76)	(140)	(142)	(58)	(20)	(34)
	EBT margin, %	—	—	—	(28.12)	(64.90)	(118.69)	(164.45)	(72.32)	(25.65)	(44.73)
	Net income	—	0	—	(27)	(77)	(142)	(141)	(58)	(20)	(34)
	Depreciation	—	—	—	1	1	2	2	1	1	1
Per share, $
Per share, $	Revenue	—	—	—	6.42	8.30	2.40	1.60	1.50	1.46	1.42
	Earnings	—	—	—	(1.81)	(41.58)	(2.63)	(2.64)	(1.08)	(0.36)	(0.66)
	Cash flow	—	—	—	(1.64)	(2.42)	(0.76)	(1.53)	(1.35)	(0.46)	(0.61)
	Capex	—	—	—	(0.10)	(0.06)	(0.03)	(0.02)	0.00	(0.01)	0.00
	Free cash flow	—	—	—	(1.74)	(2.49)	(0.79)	(1.55)	(1.36)	(0.47)	(0.62)
	Book value	—	—	—	(12.35)	(50.83)	7.36	4.22	3.14	2.71	2.21
	Shares, m	—	—	—	15	14	49	54	54	54	54
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	—
	P/S	—	—	—	0.00	0.00	1.21	0.90	0.47	0.47	—
	P/B	—	—	—	0.00	0.00	0.39	0.29	0.15	0.15	—
	EV/Sales	—	—	—	0.00	0.00	(1.96)	(2.26)	(2.69)	(2.69)	—
	EV/FCF	—	—	—	0.00	0.00	2.32	2.69	3.19	3.19	—
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(25)	(34)	(37)	(82)	(73)	(25)	(33)
	Capex	—	—	—	(1)	(1)	(1)	(1)	0	0	0
	Free cash flow	—	—	—	(26)	(35)	(39)	(83)	(73)	(25)	(33)
Balance, $m
Balance, $m	Working capital	—	—	—	36	16	315	203	148	127	99
	Total debt	—	—	—	18	3	2	—	—	—	—
	Net debt	—	—	—	(17)	(67)	(374)	(269)	(190)	(160)	(132)
	Shareholders’ equity	—	—	—	(184)	(721)	362	226	168	146	119
Returns, %
Returns, %	ROA	—	—	—	(94.64)	(476.04)	(291.16)	(34.89)	(19.67)	(8.37)	(16.57)
	ROIC	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	ROE	—	—	—	10.28	129.74	505.37	(48.08)	(29.26)	(12.45)	(25.85)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2021

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HUCK Huckleberry.ai, Inc.	$151.0M	— (loss-making)	— (loss-making)	−3.68% (below 0%: shrinking)	n/m	−890.68% (below 0%: shrinking)	77.13%	(3.11%)	Compare
TIOG Tingo Group, Inc.	$141.6M	— (loss-making)	8.7×	+4,161.26% (above 0%: growing)	n/m	−574.92% (below 0%: shrinking)	23.52%	8.55%	Compare
EGAN eGain Corporation	$140.7M	16.8×	23.6×	−4.67% (below 0%: shrinking)	−95.58% (below 0%: shrinking)	+151.21% (above 0%: growing)	71.61%	4.87%	Compare
TRAK ReposiTrak Inc.	$135.1M	17.4×	23.4×	−3.20% (below 0%: shrinking)	+26.89% (above 0%: growing)	−17.59% (below 0%: shrinking)	85.73%	33.74%	Compare
RAAS Cloopen Group Holding Limited Sponsored ADR	$121.2M	— (loss-making)	—	−95.92% (below 0%: shrinking)	n/m	—	(473.81%)	(5,370.29%)
RYDE Ryde Group Ltd.	$116.7M	—	—	—	n/m	−1,394.20% (below 0%: shrinking)	34.62%	(54.96%)	Compare
BVC BitVentures Limited	$110.5M	6.6×	1.5×	+95.82% (above 0%: growing)	+76.47% (above 0%: growing)	—	0.00%	0.00%	Compare
SSTI SoundThinking, Inc.	$110.2M	— (loss-making)	— (loss-making)	−7.73% (below 0%: shrinking)	n/m	−204.69% (below 0%: shrinking)	48.29%	(19.48%)	Compare
RTB RTB Digital, Inc.	$106.0M	— (loss-making)	9.6×	+350.29% (above 0%: growing)	n/m	−123.92% (below 0%: shrinking)	37.41%	(383.63%)	Compare
Median of peers	$125.9M	16.8×	9.6×	−3.20%	+26.89%	−204.69%	42.85%	(1.55%)

All 237 Software Application stocks →