Pricing Log in Create free account
Sunday 11 October 2026 Export all QXO data to Excel Powerpack

QXO, Inc.

QXO Industrials Industrial Distribution

QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 6.67%, free cash flow fell 27.6% and total debt rose 82.0%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

10.81 0.31 −2.79%
Market cap
$11.5B
P/E
0.0×
Fwd P/E
−34.8×
Dividend yield
0.00%
F-score
3/9
Altman Z
1.79
Beneish M
247.71
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 11,540.00
Revenue 9,898.90
Net Income (511.40)
Free Cash Flow 141.20
Net Debt 3,396.00
Current Ratio 4.11 (at or above 1.5: strong)
Debt/Equity 0.59
P/E ratio 0.00
Fwd P/E (34.80) (negative: loss-making)
P/S ratio 0.84
P/B ratio 0.89
Past 5Y EPS Growth —
This Y EPS Growth (25.49%) (below 0%: weak)
Next Y EPS Growth 136.57% (at or above 15%: strong)
Next Y revenue growth 106.72% (at or above 10%: strong)
Next 5Y EPS Growth 45.48% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.2×, against a ten-year median of 0.4×; over the ten years it ranged from −43.4× in 2025 to 46.3× in 2025.
P/S against its own 10 years 73.15%
10-year low 10-year high
P/B against its own 10 years 4.65%
10-year low 10-year high
EV/Sales against its own 10 years 78.54%
10-year low 10-year high
EV/FCF against its own 10 years 80.66%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.00
Annual Dividend Yield 0.00%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
2025 Powerpack
2023 0.20
0.20
2021 0.00
0.60
2020 0.00
0.50
0.40
2019 0.00
0.05
2018 Powerpack
2017 0.00
0.01
0.01
0.04
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 6 5,069 2,362 2,774
Receivables 3 3 1,604 2,358
Inventory — — 1,497 2,072
Other — — — —
12 5,090 5,546 10,348
2023 2024 2025 Q'26
Payables 5 6 819 1,505
ST’ Debt 1 — — —
Other — — — —
12 45 1,550 2,515

Compound Annual Growth %

10y 5y 3y
Sales 73.53% 177.98% 433.80%
Cash Flow 114.51% 172.83% 404.28%
Earnings 0.00% 0.00% 0.00%
Book Value 139.61% 321.69% 905.36%

Revenue $m

Mar Jun Sep Dec Year
’26 1,730 3,246 — — —
’25 14 1,906 2,728 2,194 6,842
’24 14 15 13 15 57
’23 13 13 13 15 55
’22 11 11 11 12 45
’21 11 10 10 10 42
’20 10 10 10 11 41
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 71 (217) — — —
’25 37 (174) 213 187 261
’24 0 (1) 32 54 85
’23 (1) 0 1 0 1
’22 0 0 2 1 2
’21 (1) 0 1 0 0
’20 0 1 0 1 2
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 48 (248) — — —
’25 36 (194) 183 158 183
’24 0 (1) 32 54 85
’23 (1) 0 1 (1) 0
’22 0 (1) 2 1 2
’21 (1) 0 1 0 0
’20 0 1 0 1 2
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.35) (0.14) — — —
’25 (0.03) (0.15) (0.24) (0.17) (0.63)
’24 0.24 (9.99) (0.01) (0.02) (0.11)
’23 0.40 0.56 (3.20) 0.64 (1.60)
’22 (0.06) (0.16) (0.24) (0.03) (0.40)
’21 0.56 0.24 (0.40) (0.64) (0.24)
’20 (0.48) 0.06 0.08 0.68 0.31
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 9.60 24.00 16.88 16.00 12.96 23.04 18.00 21.68 10.61 11.85

Analyst estimates 2026–2028

Powerpack
High 40.00 41.76 36.48 66.00 107.36 118.96 50.00 147.76 290.00 24.69
People
People Employees 147 158 178 157 165 165 172 195 211 7,794
Revenue/emp, $m 0.23 0.22 0.20 0.25 0.25 0.25 0.26 0.28 0.27 0.88
Income, $m
Income, $m Revenue 34 35 36 39 41 42 45 55 57 6,842
Gross margin, % 37.30 39.78 38.38 38.12 40.22 41.27 39.93 39.65 40.60 22.99
EBT 1 1 (1) (2) 0 0 0 (1) 51 (337)
EBT margin, % 3.55 2.60 (3.33) (4.99) 0.54 0.10 (1.05) (2.51) 89.28 (4.93)
Net income 3 0 0 7 0 0 0 (1) 28 (279)
Depreciation 1 1 1 1 1 1 2 1 1 430
Per share, $
Per share, $ Revenue 61.83 62.11 64.18 68.44 73.27 66.37 69.65 82.98 0.28 11.16
Earnings 6.24 (0.88) 0.48 12.08 0.31 (0.24) (0.40) (1.60) (0.11) (0.63)
Cash flow 3.25 4.11 (0.48) (1.61) 3.07 0.36 3.16 0.89 0.42 0.43
Capex (0.90) (1.45) (0.71) (0.27) (0.22) (0.18) (0.29) (0.61) 0.00 (0.13)
Free cash flow 2.35 2.66 (1.18) (1.88) 2.85 0.18 2.86 0.28 0.42 0.30
Book value 9.01 7.53 7.71 15.81 12.94 14.89 14.79 11.37 24.77 15.83
Shares, m 1 1 1 1 1 1 1 1 204 613
Valuation, ×
Valuation, × P/E 3.88 0.00 10.37 2.89 68.65 0.00 0.00 0.00 0.00 0.00
P/S 0.39 0.52 0.29 0.51 0.31 0.54 0.33 1.56 57.01 1.73
P/B 2.66 4.32 2.41 2.20 1.77 2.40 1.57 11.38 0.71 1.37
EV/Sales 0.37 0.48 0.28 0.29 0.19 0.40 0.20 1.48 (32.05) 1.85
EV/FCF 9.62 13.10 (15.24) (10.55) 5.14 6,225.60 5.00 789.73 (21.55) 69.35
Cash, $m
Cash, $m Operating cash flow 2 2 0 (1) 2 0 2 1 85 261
Capex 0 (1) 0 0 0 0 0 0 0 (78)
Free cash flow 1 1 (1) (1) 2 0 2 0 85 183
Balance, $m
Balance, $m Working capital 0 0 (1) 4 2 3 3 0 5,045 3,996
Total debt 1 1 2 1 2 1 2 2 0 3,196
Net debt (1) (2) 0 (8) (5) (6) (6) (4) (5,068) 834
Shareholders’ equity 5 4 4 9 7 9 10 7 5,053 9,707
Returns, %
Returns, % ROA 35.90 (4.62) 2.37 44.27 1.01 (0.79) (1.43) (5.10) (0.90) (3.70)
ROIC 18.84 23.05 (17.98) (260.42) 6.26 (3.90) (7.08) (25.05) 0.00 (1.45)
ROE 105.29 (10.58) 6.13 102.72 2.17 (1.62) (2.98) (12.57) (1.01) (5.88)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

QXO, Inc. vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WCC WESCO International, Inc. $17.4B 25.2× 22.4× +12.98% (above 0%: growing) +10.44% (above 0%: growing) −70.35% (below 0%: shrinking) 21.85% 5.73% Compare
WSO.B Watsco, Inc. $16.0B 27.0× — +2.06% (above 0%: growing) −11.50% (below 0%: shrinking) +17.57% (above 0%: growing) 27.50% 11.32% Compare
AIT Applied Industrial Technologies, Inc. $12.2B 30.2× 26.7× +10.45% (above 0%: growing) +13.03% (above 0%: growing) +15.02% (above 0%: growing) 30.40% 11.78% Compare
WSO Watsco, Inc. $11.6B 24.4× 28.8× +2.06% (above 0%: growing) −11.50% (below 0%: shrinking) +17.57% (above 0%: growing) 27.50% 11.32% Compare
QXO QXO, Inc. $11.5B — (loss-making) — (loss-making) +70.30% (above 0%: growing) n/m −27.62% (below 0%: shrinking) 24.74% (1.29%)
CNM Core & Main, Inc. $7.7B 16.6× 19.2× +2.48% (above 0%: growing) +8.45% (above 0%: growing) +83.33% (above 0%: growing) 26.71% 10.58% Compare
MSM MSC Industrial Direct Company, Inc. $7.2B 31.3× 27.6× +7.82% (above 0%: growing) +41.18% (above 0%: growing) −23.88% (below 0%: shrinking) 41.11% 10.19% Compare
XMTR Xometry, Inc. $6.1B — (loss-making) — (loss-making) +41.05% (above 0%: growing) n/m −41.54% (below 0%: shrinking) 38.01% (2.42%) Compare
POOL Pool Corporation $5.8B 14.6× 16.7× +2.15% (above 0%: growing) −0.19% (below 0%: shrinking) −27.07% (below 0%: shrinking) 29.66% 14.68% Compare
Median of peers $9.7B 25.2× 24.5× +5.15% +8.45% −4.43% 28.58% 10.95%

All 23 Industrial Distribution stocks →

QXO, Inc. (QXO) key facts

  • Strength: QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024.
  • QXO, Inc. (QXO) is an Industrial Distribution company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, QXO traded at $10.81, a market capitalization of $11.5 billion.
  • QXO, Inc. does not currently pay a dividend.
  • Return on equity was −5.88% and debt-to-equity 0.59.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.79 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

QXO, Inc. (QXO) Latest News

1 Jun

Impact 5 ·

28 Apr

Impact 5 ·

22 Apr

Impact 5 ·

21 Apr

Impact 5 ·

20 Apr

Impact 5 ·
Impact 5 ·
Impact 5 ·
Impact 5 ·
Impact 5 ·
Impact 5 ·
stockrow.com/QXO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com