Sunday 11 October 2026 Export all QXO data to Excel Powerpack

QXO, Inc.

QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 6.67%, free cash flow fell 27.6% and total debt rose 82.0%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

10.81 0.31 −2.79%

Follow QXO

Alert me

Market cap: $11.5B
P/E: 0.0×
Fwd P/E: −34.8×
Dividend yield: 0.00%
F-score: 3/9
Altman Z: 1.79
Beneish M: 247.71
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 11,540.00

Revenue 9,898.90

Net Income (511.40)

Free Cash Flow 141.20

Net Debt 3,396.00

Current Ratio 4.11

Debt/Equity 0.59

P/E ratio 0.00

Fwd P/E (34.80)

P/S ratio 0.84

P/B ratio 0.89

Past 5Y EPS Growth —

This Y EPS Growth (25.49%)

Next Y EPS Growth 136.57%

Next Y revenue growth 106.72%

Next 5Y EPS Growth 45.48%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 73.15%

10-year low 10-year high

P/B against its own 10 years 4.65%

10-year low 10-year high

EV/Sales against its own 10 years 78.54%

10-year low 10-year high

EV/FCF against its own 10 years 80.66%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2023	0.20	0.20
2021	0.00	0.60
2020	0.00	0.50 0.40
2019	0.00	0.05
2018	Powerpack
2017	0.00	0.01 0.01 0.04

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	6	5,069	2,362	2,774
Receivables	3	3	1,604	2,358
Inventory	—	—	1,497	2,072
Other	—	—	—	—
	12	5,090	5,546	10,348

	2023	2024	2025	Q'26
Payables	5	6	819	1,505
ST’ Debt	1	—	—	—
Other	—	—	—	—
	12	45	1,550	2,515

Compound Annual Growth %

	10y	5y	3y
Sales	73.53%	177.98%	433.80%
Cash Flow	114.51%	172.83%	404.28%
Earnings	0.00%	0.00%	0.00%
Book Value	139.61%	321.69%	905.36%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,730	3,246	—	—	—
’25	14	1,906	2,728	2,194	6,842
’24	14	15	13	15	57
’23	13	13	13	15	55
’22	11	11	11	12	45
’21	11	10	10	10	42
’20	10	10	10	11	41

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	71	(217)	—	—	—
’25	37	(174)	213	187	261
’24	0	(1)	32	54	85
’23	(1)	0	1	0	1
’22	0	0	2	1	2
’21	(1)	0	1	0	0
’20	0	1	0	1	2

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	48	(248)	—	—	—
’25	36	(194)	183	158	183
’24	0	(1)	32	54	85
’23	(1)	0	1	(1)	0
’22	0	(1)	2	1	2
’21	(1)	0	1	0	0
’20	0	1	0	1	2

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.35)	(0.14)	—	—	—
’25	(0.03)	(0.15)	(0.24)	(0.17)	(0.63)
’24	0.24	(9.99)	(0.01)	(0.02)	(0.11)
’23	0.40	0.56	(3.20)	0.64	(1.60)
’22	(0.06)	(0.16)	(0.24)	(0.03)	(0.40)
’21	0.56	0.24	(0.40)	(0.64)	(0.24)
’20	(0.48)	0.06	0.08	0.68	0.31

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	9.60	24.00	16.88	16.00	12.96	23.04	18.00	21.68	10.61	11.85	Analyst estimates 2026–2028 Powerpack
	High	40.00	41.76	36.48	66.00	107.36	118.96	50.00	147.76	290.00	24.69
People
People	Employees	147	158	178	157	165	165	172	195	211	7,794
	Revenue/emp, $m	0.23	0.22	0.20	0.25	0.25	0.25	0.26	0.28	0.27	0.88
Income, $m
Income, $m	Revenue	34	35	36	39	41	42	45	55	57	6,842
	Gross margin, %	37.30	39.78	38.38	38.12	40.22	41.27	39.93	39.65	40.60	22.99
	EBT	1	1	(1)	(2)	0	0	0	(1)	51	(337)
	EBT margin, %	3.55	2.60	(3.33)	(4.99)	0.54	0.10	(1.05)	(2.51)	89.28	(4.93)
	Net income	3	0	0	7	0	0	0	(1)	28	(279)
	Depreciation	1	1	1	1	1	1	2	1	1	430
Per share, $
Per share, $	Revenue	61.83	62.11	64.18	68.44	73.27	66.37	69.65	82.98	0.28	11.16
	Earnings	6.24	(0.88)	0.48	12.08	0.31	(0.24)	(0.40)	(1.60)	(0.11)	(0.63)
	Cash flow	3.25	4.11	(0.48)	(1.61)	3.07	0.36	3.16	0.89	0.42	0.43
	Capex	(0.90)	(1.45)	(0.71)	(0.27)	(0.22)	(0.18)	(0.29)	(0.61)	0.00	(0.13)
	Free cash flow	2.35	2.66	(1.18)	(1.88)	2.85	0.18	2.86	0.28	0.42	0.30
	Book value	9.01	7.53	7.71	15.81	12.94	14.89	14.79	11.37	24.77	15.83
	Shares, m	1	1	1	1	1	1	1	1	204	613
Valuation, ×
Valuation, ×	P/E	3.88	0.00	10.37	2.89	68.65	0.00	0.00	0.00	0.00	0.00
	P/S	0.39	0.52	0.29	0.51	0.31	0.54	0.33	1.56	57.01	1.73
	P/B	2.66	4.32	2.41	2.20	1.77	2.40	1.57	11.38	0.71	1.37
	EV/Sales	0.37	0.48	0.28	0.29	0.19	0.40	0.20	1.48	(32.05)	1.85
	EV/FCF	9.62	13.10	(15.24)	(10.55)	5.14	6,225.60	5.00	789.73	(21.55)	69.35
Cash, $m
Cash, $m	Operating cash flow	2	2	0	(1)	2	0	2	1	85	261
	Capex	0	(1)	0	0	0	0	0	0	0	(78)
	Free cash flow	1	1	(1)	(1)	2	0	2	0	85	183
Balance, $m
Balance, $m	Working capital	0	0	(1)	4	2	3	3	0	5,045	3,996
	Total debt	1	1	2	1	2	1	2	2	0	3,196
	Net debt	(1)	(2)	0	(8)	(5)	(6)	(6)	(4)	(5,068)	834
	Shareholders’ equity	5	4	4	9	7	9	10	7	5,053	9,707
Returns, %
Returns, %	ROA	35.90	(4.62)	2.37	44.27	1.01	(0.79)	(1.43)	(5.10)	(0.90)	(3.70)
	ROIC	18.84	23.05	(17.98)	(260.42)	6.26	(3.90)	(7.08)	(25.05)	0.00	(1.45)
	ROE	105.29	(10.58)	6.13	102.72	2.17	(1.62)	(2.98)	(12.57)	(1.01)	(5.88)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
WCC WESCO International, Inc.	$17.4B	25.2×	22.4×	+12.98% (above 0%: growing)	+10.44% (above 0%: growing)	−70.35% (below 0%: shrinking)	21.85%	5.73%	Compare
WSO.B Watsco, Inc.	$16.0B	27.0×	—	+2.06% (above 0%: growing)	−11.50% (below 0%: shrinking)	+17.57% (above 0%: growing)	27.50%	11.32%	Compare
AIT Applied Industrial Technologies, Inc.	$12.2B	30.2×	26.7×	+10.45% (above 0%: growing)	+13.03% (above 0%: growing)	+15.02% (above 0%: growing)	30.40%	11.78%	Compare
WSO Watsco, Inc.	$11.6B	24.4×	28.8×	+2.06% (above 0%: growing)	−11.50% (below 0%: shrinking)	+17.57% (above 0%: growing)	27.50%	11.32%	Compare
QXO QXO, Inc.	$11.5B	— (loss-making)	— (loss-making)	+70.30% (above 0%: growing)	n/m	−27.62% (below 0%: shrinking)	24.74%	(1.29%)
CNM Core & Main, Inc.	$7.7B	16.6×	19.2×	+2.48% (above 0%: growing)	+8.45% (above 0%: growing)	+83.33% (above 0%: growing)	26.71%	10.58%	Compare
MSM MSC Industrial Direct Company, Inc.	$7.2B	31.3×	27.6×	+7.82% (above 0%: growing)	+41.18% (above 0%: growing)	−23.88% (below 0%: shrinking)	41.11%	10.19%	Compare
XMTR Xometry, Inc.	$6.1B	— (loss-making)	— (loss-making)	+41.05% (above 0%: growing)	n/m	−41.54% (below 0%: shrinking)	38.01%	(2.42%)	Compare
POOL Pool Corporation	$5.8B	14.6×	16.7×	+2.15% (above 0%: growing)	−0.19% (below 0%: shrinking)	−27.07% (below 0%: shrinking)	29.66%	14.68%	Compare
Median of peers	$9.7B	25.2×	24.5×	+5.15%	+8.45%	−4.43%	28.58%	10.95%

All 23 Industrial Distribution stocks →

QXO, Inc. (QXO) key facts

Strength: QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024.
QXO, Inc. (QXO) is an Industrial Distribution company in the Industrials sector, listed on the New York Stock Exchange.
As of October 9, 2026, QXO traded at $10.81, a market capitalization of $11.5 billion.
QXO, Inc. does not currently pay a dividend.
Return on equity was −5.88% and debt-to-equity 0.59.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.79 (distress zone) for fiscal 2025.