Sunday 11 October 2026 Export all PUMP data to Excel Powerpack

ProPetro Holding Corp.

PUMP Energy Oil & Gas Equipment & Services

ProPetro Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 12.1% from fiscal 2024. In the quarter to June 2026, revenue fell 6.24%, EPS was flat, free cash flow fell 57.2% and total debt rose 1,181.3%, each against the same quarter a year earlier.

9.09 0.05 +0.55%
Market cap
$1.1B
P/E
0.0×
Fwd P/E
−70.2×
Dividend yield
—
F-score
5/9
Altman Z
2.28
Beneish M
−3.40
Dividend safety
n/a

Insider Decisions trades per month

Total sells 277.92
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 — — — — — 1 — — 2 — —
Insider Ownership 8.08%

Capital & Financial Ratios $m

Market Cap 1,110.00
Revenue 1,160.09
Net Income (13.38)
Free Cash Flow (1.17)
Net Debt 2.37
Current Ratio 4.09 (at or above 1.5: strong)
Debt/Equity 0.82
P/E ratio 0.00
Fwd P/E (70.20) (negative: loss-making)
P/S ratio 0.96
P/B ratio 1.17
Past 5Y EPS Growth —
This Y EPS Growth (121.04%) (below 0%: weak)
Next Y EPS Growth 901.81% (at or above 15%: strong)
Next Y revenue growth (3.79%) (below 0%: weak)
Next 5Y EPS Growth 41.67% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 58.13%
10-year low 10-year high
P/B against its own 10 years 49.27%
10-year low 10-year high
EV/Sales against its own 10 years 59.13%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 41 58 91 784
Receivables 237 196 201 233
Inventory 18 16 13 23
Other 0 4 1 3
311 292 327 1,055
2023 2024 2025 Q'26
Payables 161 93 115 121
ST’ Debt — — 14 21
Other — — 2 11
271 222 253 258

Compound Annual Growth %

10y 5y 3y
Sales 8.34% 9.97% (0.28%)
Cash Flow 11.05% 10.73% (8.31%)
Earnings 0.00% 0.00% (25.96%)
Book Value 28.13% (0.96%) (4.54%)

Revenue $m

Mar Jun Sep Dec Year
’26 271 306 — — —
’25 359 326 294 290 1,269
’24 406 357 361 321 1,444
’23 424 435 424 348 1,630
’22 283 315 333 349 1,280
’21 161 217 250 246 875
’20 395 106 134 154 789
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 3 66 — — —
’25 55 54 42 81 232
’24 75 105 35 38 252
’23 73 114 118 70 375
’22 25 78 72 125 300
’21 17 44 48 45 155
’20 62 35 21 21 139
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (38) 8 — — —
’25 22 18 (1) 31 69
’24 41 69 (5) 13 118
’23 (41) 6 27 21 13
’22 (39) 1 (27) 54 (11)
’21 (5) 16 13 27 50
’20 15 4 17 9 45
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.03) (0.07) — — —
’25 0.09 (0.07) (0.02) 0.01 0.01
’24 0.18 (0.03) (1.32) (0.17) (1.31)
’23 0.25 0.34 0.31 (0.16) 0.76
’22 0.11 (0.32) 0.10 0.12 0.02
’21 (0.20) (0.08) (0.05) (0.20) (0.53)
’20 (0.08) (0.26) (0.29) (0.44) (1.06)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — 10.84 11.27 7.07 1.36 6.39 7.25 6.33 6.54 4.51

Analyst estimates 2026–2028

Powerpack
High — 20.60 22.88 25.38 12.12 13.99 16.93 11.37 10.02 11.66
People
People Employees 642 986 1,579 2,200 1,100 1,500 2,000 2,070 1,900 1,700
Revenue/emp, $m 0.68 1.00 1.08 0.93 0.72 0.58 0.64 0.79 0.76 0.75
Income, $m
Income, $m Revenue 437 982 1,705 2,052 789 875 1,280 1,630 1,444 1,269
Gross margin, % 7.50 17.11 25.46 28.36 25.97 24.27 31.01 30.58 26.23 23.72
EBT (81) 16 225 214 (134) (68) 7 116 (169) 8
EBT margin, % (18.57) 1.60 13.21 10.40 (17.04) (7.83) 0.58 7.08 (11.72) 0.62
Net income (53) 13 174 163 (107) (54) 2 86 (138) 1
Depreciation 49 61 89 146 154 134 129 220 248 175
Per share, $
Per share, $ Revenue 9.76 12.86 20.42 20.43 7.83 8.52 12.09 14.43 13.69 12.22
Earnings (1.19) 0.17 2.08 1.62 (1.06) (0.53) 0.02 0.76 (1.31) 0.01
Cash flow 0.24 1.43 4.71 4.53 1.38 1.51 2.84 3.32 2.39 2.23
Capex (0.93) (3.69) (3.36) (4.93) (0.93) (1.02) (2.94) (3.20) (1.27) (1.57)
Free cash flow (0.69) (2.25) 1.35 (0.40) 0.45 0.49 (0.10) 0.11 1.12 0.66
Book value 4.93 5.41 9.55 9.65 8.64 8.05 9.01 8.84 7.74 7.99
Shares, m 45 76 83 100 101 103 106 113 105 104
Valuation, ×
Valuation, × P/E 0.00 2,031.00 5.92 6.90 0.00 0.00 951.00 11.11 0.00 1,440.91
P/S 1.49 1.58 0.60 0.55 0.94 0.95 0.79 0.57 0.68 0.78
P/B 11.10 3.75 1.29 1.17 0.86 1.01 1.06 0.93 1.21 1.19
EV/Sales 1.58 1.63 0.57 0.54 0.86 0.82 0.73 0.58 0.68 0.80
EV/FCF (22.31) (9.29) 8.67 (27.85) 15.06 14.27 (87.91) 73.80 8.33 14.76
Cash, $m
Cash, $m Operating cash flow 11 109 393 455 139 155 300 375 252 232
Capex (42) (281) (281) (495) (94) (104) (311) (362) (134) (163)
Free cash flow (31) (172) 112 (40) 45 50 (11) 13 118 69
Balance, $m
Balance, $m Working capital 105 (8) (4) 143 64 77 45 40 70 74
Total debt 176 73 70 133 0 0 31 45 45 119
Net debt 43 49 (63) (16) (69) (112) (68) 4 (13) 28
Shareholders’ equity 221 413 797 969 871 826 954 998 816 830
Returns, %
Returns, % ROA (10.76) 2.00 17.44 12.03 (8.61) (5.13) 0.17 6.08 (10.20) 0.07
ROIC (15.97) 3.26 19.79 14.51 (10.23) (6.01) (0.18) 8.13 (13.00) 0.46
ROE (83.00) 5.35 28.72 18.45 (11.63) (6.39) 0.23 8.77 (15.19) 0.10
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

ProPetro Holding Corp. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
FLOC Flowco Holdings Inc. $1.7B 12.1× 16.2× +22.07% (above 0%: growing) +38.10% (above 0%: growing) +7.07% (above 0%: growing) 53.60% 17.48% Compare
HOS Hornbeck Offshore Services Inc $1.7B 27.7× 30.5× +20.79% (above 0%: growing) n/m +320.12% (above 0%: growing) 18.49% 8.79% Compare
AESI Atlas Energy Solutions Inc. $1.5B — (loss-making) — (loss-making) +1.56% (above 0%: growing) n/m −414.37% (below 0%: shrinking) 24.52% (7.69%) Compare
RES RPC, Inc. $1.3B 63.4× 31.0× +9.52% (above 0%: growing) 0.00% −46.52% (below 0%: shrinking) 24.99% 3.21% Compare
VTOL Bristow Group Inc. $1.2B 11.3× 10.7× +9.38% (above 0%: growing) −35.45% (below 0%: shrinking) −123.13% (below 0%: shrinking) 26.43% 9.61% Compare
PUMP ProPetro Holding Corp. $1.1B — (loss-making) — (loss-making) −6.24% (below 0%: shrinking) n/m −57.23% (below 0%: shrinking) 23.48% (1.04%)
FTK Flotek Industries, Inc. $985.9M 25.4× 40.7× +70.29% (above 0%: growing) +460.00% (above 0%: growing) −31.76% (below 0%: shrinking) 23.93% 14.98% Compare
FET Forum Energy Technologies, Inc. $968.0M — (loss-making) 27.5× +13.24% (above 0%: growing) +77.42% (above 0%: growing) −35.07% (below 0%: shrinking) 31.54% 9.07% Compare
ACDC ProFrac Holding Corp. $856.0M — (loss-making) — (loss-making) −0.76% (below 0%: shrinking) n/m −114.52% (below 0%: shrinking) 22.08% (7.61%) Compare
Median of peers $1.3B 25.4× 29.0× +11.38% +38.10% −40.80% 24.76% 8.93%

All 46 Oil & Gas Equipment & Services stocks →

ProPetro Holding Corp. (PUMP) key facts

  • Concern: ProPetro Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 12.1% from fiscal 2024.
  • ProPetro Holding Corp. (PUMP) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, PUMP traded at $9.09, a market capitalization of $1.1 billion.
  • Return on equity was 0.10% and debt-to-equity 0.82.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.28 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

ProPetro Holding Corp. (PUMP) Latest News

7 Aug

Impact 4 · transcript

2 May

21 Apr

Impact 4 · transcript
stockrow.com/PUMP · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com