Saturday 17 October 2026 Export PROP’s income statement to Excel — free account

Prairie Operating Co.

Prairie Operating Co.’s revenue for fiscal 2025 (year ended December 2025) was $241.6 million, up 2,943.8% from fiscal 2024. In the quarter to June 2026, revenue grew 45.2%, EPS grew 25.7%, free cash flow fell 5,603.9% and total debt rose 12.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

0.34 0.02 −5.56%

Follow PROP

Alert me

Market cap: $40.5M
P/E: 0.0×
Fwd P/E: −0.6×
Dividend yield: —
F-score: 5/9
Altman Z: 0.36
Beneish M: 22.82
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	2.18%	(823.56%)	(66.59%)	(97.37%)	+8 more TTM periods Free account
ROA Full definition →	0.37%	(16.36%)	(11.06%)	(15.17%)
ROIC Full definition →	10.31%	11.53%	6.47%	4.74%
Return on Tangible Assets Full definition →	0.42%	(20.62%)	(7.82%)	(10.27%)
Average Days of Receivables Full definition →	38.36	63.02	69.23	205.35
Free Cash Flow per Share Full definition →	(0.37)	0.21	(11.12)	(12.08)
Free Cash Flow Full definition →	(39.80)	17.02	(502.82)	(611.57)
Capital Expenditures Full definition →	(278.24)	(162.21)	(656.72)	(675.26)
Other line items
Cash ROIC Full definition →	(5.66%)	3.50%	(79.34%)	(115.12%)
Accounts Receivable Turnover Full definition →	6.49	5.74	8.31	3.01
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.44)	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	16.79%	19.89%	20.95%	24.88%
Share Based Compensation of Revenue Full definition →	5.87%	6.16%	6.11%	6.47%
Interest Coverage Full definition →	3.20	2.54	2.30	2.39
Operating CF/Net income Full definition →	68.89	(1.26)	(2.53)	(0.80)
Depreciation/Fixed assets Full definition →	0.07	0.08	0.06	0.04
Capex/Depreciation Full definition →	(4.00)	(2.44)	(12.61)	(19.45)
Revenue per Share Full definition →	3.19	3.87	5.34	3.17
Operating CF per Share Full definition →	2.23	2.22	3.40	1.26
Capex per Share Full definition →	(2.60)	(2.01)	(14.52)	(13.34)
Capex to Sales Full definition →	0.81	0.52	2.72	4.21

Show all line items

Columns are period end dates

Stockrow Weekly