Saturday 17 October 2026
Export PROP’s income statement to Excel — free account
Prairie Operating Co.
PROP Energy Oil & Gas E&P
Prairie Operating Co.’s revenue for fiscal 2025 (year ended December 2025) was $241.6 million, up 2,943.8% from fiscal 2024. In the quarter to June 2026, revenue grew 45.2%, EPS grew 25.7%, free cash flow fell 5,603.9% and total debt rose 12.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
0.34
0.02
−5.56%
Follow PROP
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
0.23 | 0.53 | 0.32 | 0.63 | |
P/FCF ratio |
0.00 | 9.61 | 0.00 | 0.00 | |
P/Operating CF |
1.48 | 3.87 | 0.88 | 1.75 | |
P/B ratio |
0.35 | 408.97 | 0.59 | 0.99 | |
Price to Tangible BV |
0.35 | 595.73 | 0.59 | 0.99 | |
EV/Sales |
1.50 | 1.69 | 1.84 | 3.17 | |
EV/EBITDA |
2.77 | 3.37 | 3.77 | 6.97 | |
EV/Operating CF |
2.16 | 2.94 | 2.88 | 7.99 | |
EV/FCF |
(12.93) | 30.96 | (0.88) | (0.83) | |
Quick Ratio |
0.22 | 0.23 | 0.36 | 0.70 | |
Current Ratio |
0.25 | 0.24 | 0.63 | 0.83 | |
Net Debt/EBITDA |
6.90 | 8.52 | 10.30 | 9.28 | |
Debt/Assets |
43.52% | 37.93% | 38.90% | 44.56% | |
Debt/Equity |
1.64 | 2.97 | 1.38 | 4.11 | |
Asset Turnover |
0.37 | 0.36 | 0.44 | 0.31 | |
Operating CF/Net income |
0.27 | (0.24) | 13.16 | (2.56) | |
Capex/Depreciation |
(6.10) | (2.03) | (2.65) | (5.14) | |
Interest Coverage |
4.52 | 3.15 | 1.99 | 2.99 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
12.09% | 20.24% | 19.88% | 15.79% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
3.35% | 6.87% | 8.41% | 5.30% | |
Graham Net Nets |
(9.04) | (4.76) | (7.83) | (7.12) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(175.35%) | (72.42%) | (165.69%) | (174.56%) | |
Free Cash Flow Yield |
(51.59%) | 10.41% | (657.77%) | (607.06%) | |
Revenue per Share |
0.92 | 1.04 | 1.82 | 1.54 | |
Operating CF per Share |
0.49 | 0.52 | 1.91 | 1.14 | |
Capex per Share |
(1.03) | (0.42) | (1.05) | (1.72) | |
Free Cash Flow per Share |
(0.54) | 0.10 | 0.87 | (0.58) | |
Cash per Share |
0.00 | 0.00 | 0.00 | 0.21 | |
Shareholders Equity per Share |
2.48 | 1.52 | 5.89 | 2.01 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.48 | 1.52 | 5.89 | 2.01 | |
Free Cash Flow |
(57.84) | 8.19 | 39.17 | (29.32) | |
Working Capital |
(125.51) | (181.02) | (46.05) | (24.03) | |
Capital Expenditures |
(109.82) | (34.07) | (47.35) | (86.98) | |
Net Current Asset Value |
(697.12) | (777.95) | (598.51) | (716.97) | |
EV/EBIT |
4.43 | 5.88 | 6.77 | 10.91 | |
Capex to Sales |
1.11 | 0.41 | 0.58 | 1.12 | |
Price to Operating Income |
0.66 | 1.82 | 1.17 | 2.60 | |
| Other line items | |||||
Average Receivables |
52.75 | 54.25 | 29.07 | 53.27 | |
Average Payables |
86.06 | 74.16 | 50.51 | 52.25 | |
Average Inventory |
3.82 | 1.97 | 1.80 | 2.45 | |
Average Assets |
931.88 | 867.10 | 550.55 | 523.48 | |
Average Common Equity |
158.57 | 17.22 | 91.47 | 81.56 |
Columns are period end dates