Saturday 17 October 2026 Export PROP’s income statement to Excel — free account

Prairie Operating Co.

Prairie Operating Co.’s revenue for fiscal 2025 (year ended December 2025) was $241.6 million, up 2,943.8% from fiscal 2024. In the quarter to June 2026, revenue grew 45.2%, EPS grew 25.7%, free cash flow fell 5,603.9% and total debt rose 12.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

0.34 0.02 −5.56%

Follow PROP

Alert me

Market cap: $40.5M
P/E: 0.0×
Fwd P/E: −0.6×
Dividend yield: —
F-score: 5/9
Altman Z: 0.36
Beneish M: 22.82
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	(97.37%)	(66.59%)	(823.56%)	2.18%
ROA Full definition →		(15.17%)	(11.06%)	(16.36%)	0.37%
ROIC Full definition →		4.74%	6.47%	11.53%	10.31%
Return on Tangible Assets Full definition →		(10.27%)	(7.82%)	(20.62%)	0.42%
Average Days of Receivables Full definition →		205.35	69.23	63.02	38.36
Free Cash Flow per Share Full definition →		(12.08)	(11.12)	0.21	(0.37)
Free Cash Flow Full definition →		(611.57)	(502.82)	17.02	(39.80)
Capital Expenditures Full definition →		(675.26)	(656.72)	(162.21)	(278.24)
Other line items
Cash ROIC Full definition →		(115.12%)	(79.34%)	3.50%	(5.66%)
Accounts Receivable Turnover Full definition →		3.01	8.31	5.74	6.49
Accounts Payable Turnover Full definition →		0.00	0.00	0.00	0.00
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		0.00	0.00	0.00	(0.44)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		24.88%	20.95%	19.89%	16.79%
Share Based Compensation of Revenue Full definition →		6.47%	6.11%	6.16%	5.87%
Interest Coverage Full definition →		2.39	2.30	2.54	3.20
Operating CF/Net income Full definition →		(0.80)	(2.53)	(1.26)	68.89
Depreciation/Fixed assets Full definition →		0.04	0.06	0.08	0.07
Capex/Depreciation Full definition →		(19.45)	(12.61)	(2.44)	(4.00)
Revenue per Share Full definition →		3.17	5.34	3.87	3.19
Operating CF per Share Full definition →		1.26	3.40	2.22	2.23
Capex per Share Full definition →		(13.34)	(14.52)	(2.01)	(2.60)
Capex to Sales Full definition →		4.21	2.72	0.52	0.81

Show all line items

Columns are period end dates

Stockrow Weekly