Saturday 17 October 2026
Export PROP’s income statement to Excel — free account
Prairie Operating Co.
PROP Energy Oil & Gas E&P
Prairie Operating Co.’s revenue for fiscal 2025 (year ended December 2025) was $241.6 million, up 2,943.8% from fiscal 2024. In the quarter to June 2026, revenue grew 45.2%, EPS grew 25.7%, free cash flow fell 5,603.9% and total debt rose 12.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
0.34
0.02
−5.56%
Follow PROP
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.63 | 0.32 | 0.53 | 0.23 | |
P/FCF ratio |
0.00 | 0.00 | 9.61 | 0.00 | |
P/Operating CF |
1.75 | 0.88 | 3.87 | 1.48 | |
P/B ratio |
0.99 | 0.59 | 408.97 | 0.35 | |
Price to Tangible BV |
0.99 | 0.59 | 595.73 | 0.35 | |
EV/Sales |
3.17 | 1.84 | 1.69 | 1.50 | |
EV/EBITDA |
6.97 | 3.77 | 3.37 | 2.77 | |
EV/Operating CF |
7.99 | 2.88 | 2.94 | 2.16 | |
EV/FCF |
(0.83) | (0.88) | 30.96 | (12.93) | |
Quick Ratio |
0.70 | 0.36 | 0.23 | 0.22 | |
Current Ratio |
0.83 | 0.63 | 0.24 | 0.25 | |
Net Debt/EBITDA |
9.28 | 10.30 | 8.52 | 6.90 | |
Debt/Assets |
44.56% | 38.90% | 37.93% | 43.52% | |
Debt/Equity |
4.11 | 1.38 | 2.97 | 1.64 | |
Asset Turnover |
0.31 | 0.44 | 0.36 | 0.37 | |
Operating CF/Net income |
(2.56) | 13.16 | (0.24) | 0.27 | |
Capex/Depreciation |
(5.14) | (2.65) | (2.03) | (6.10) | |
Interest Coverage |
2.99 | 1.99 | 3.15 | 4.52 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
15.79% | 19.88% | 20.24% | 12.09% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
5.30% | 8.41% | 6.87% | 3.35% | |
Graham Net Nets |
(7.12) | (7.83) | (4.76) | (9.04) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(174.56%) | (165.69%) | (72.42%) | (175.35%) | |
Free Cash Flow Yield |
(607.06%) | (657.77%) | 10.41% | (51.59%) | |
Revenue per Share |
1.54 | 1.82 | 1.04 | 0.92 | |
Operating CF per Share |
1.14 | 1.91 | 0.52 | 0.49 | |
Capex per Share |
(1.72) | (1.05) | (0.42) | (1.03) | |
Free Cash Flow per Share |
(0.58) | 0.87 | 0.10 | (0.54) | |
Cash per Share |
0.21 | 0.00 | 0.00 | 0.00 | |
Shareholders Equity per Share |
2.01 | 5.89 | 1.52 | 2.48 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.01 | 5.89 | 1.52 | 2.48 | |
Free Cash Flow |
(29.32) | 39.17 | 8.19 | (57.84) | |
Working Capital |
(24.03) | (46.05) | (181.02) | (125.51) | |
Capital Expenditures |
(86.98) | (47.35) | (34.07) | (109.82) | |
Net Current Asset Value |
(716.97) | (598.51) | (777.95) | (697.12) | |
EV/EBIT |
10.91 | 6.77 | 5.88 | 4.43 | |
Capex to Sales |
1.12 | 0.58 | 0.41 | 1.11 | |
Price to Operating Income |
2.60 | 1.17 | 1.82 | 0.66 | |
| Other line items | |||||
Average Receivables |
53.27 | 29.07 | 54.25 | 52.75 | |
Average Payables |
52.25 | 50.51 | 74.16 | 86.06 | |
Average Inventory |
2.45 | 1.80 | 1.97 | 3.82 | |
Average Assets |
523.48 | 550.55 | 867.10 | 931.88 | |
Average Common Equity |
81.56 | 91.47 | 17.22 | 158.57 |
Columns are period end dates