Friday 6 November 2026
Export PRCT’s income statement to Excel — free account
PROCEPT BioRobotics Corporation
PRCT Healthcare Medical Devices
PROCEPT BioRobotics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $308.1 million, up 37.2% from fiscal 2024.
- Revenue
- +18.0%
- EPS
- −21.1%
- Free cash flow
- −1.57%
- Total debt
- +0.39%
Quarter to September 2026, against a year earlier
20.35
0.08
+0.39%
Follow PRCT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 6 | 8 | 34 | 75 | 136 | 224 | 308 | 352 | +91.9% | 395 | 476 | 562 | +22.2% | |
| Gross margin, % | — | — | — | (30.56) | (16.26) | 46.02 | 49.44 | 52.17 | 61.07 | 63.70 | 64.66 | +94.3 pt | ||||||
| EBT | — | — | — | (42) | (53) | (60) | (87) | (106) | (91) | (95) | (110) | +14.7% | ||||||
| EBT margin, % | — | — | — | (680.42) | (687.04) | (173.62) | (116.18) | (77.70) | (40.55) | (30.96) | 0.00 | +649.5 pt | ||||||
| Net income | — | 0 | — | (42) | (53) | (60) | (87) | (106) | (91) | (96) | (115) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.14 | 2.11 | 2.09 | 1.69 | 2.88 | 4.31 | 5.55 | 6.15 | +84.1% | |||||
| Earnings | — | — | — | (0.97) | (14.47) | (3.63) | (1.96) | (2.24) | (1.75) | (1.72) | (2.02) | +10.0% | ||||||
| Cash flow | — | — | — | (1.01) | (13.20) | (3.48) | (1.81) | (2.29) | (1.90) | (0.88) | (1.34) | (2.3%) | ||||||
| Capex | — | — | — | 0.00 | (0.06) | (0.04) | (0.06) | (0.53) | (0.08) | (0.17) | (0.15) | n/m | ||||||
| Free cash flow | — | — | — | (1.01) | (13.26) | (3.51) | (1.87) | (2.82) | (1.99) | (1.05) | (1.48) | +0.6% | ||||||
| Book value | — | — | — | 0.68 | 16.64 | 16.21 | 4.44 | 5.94 | 7.72 | 6.59 | 5.74 | +46.2% | ||||||
| Shares, m | — | — | — | 43 | 4 | 16 | 44 | 47 | 52 | 56 | 57 | +4.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 11.96 | 23.42 | 14.38 | 18.70 | 5.67 | 3.27 | 10.6 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 1.54 | 8.91 | 6.98 | 10.43 | 4.78 | 3.51 | 4.7 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 4.68 | 21.18 | 12.88 | 17.45 | 4.92 | 2.81 | 8.7 | ||||||
| EV/FCF | — | — | — | (1.69) | (1.69) | (2.79) | (19.14) | (13.17) | (37.80) | (25.96) | (11.62) | (14.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (44) | (48) | (57) | (80) | (108) | (99) | (49) | (77) | +1.9% | |||||
| Capex | — | — | — | (8) | 0 | (1) | (3) | (25) | (4) | (9) | (8) | +3.5% | ||||||
| Free cash flow | — | — | — | (44) | (49) | (58) | (83) | (133) | (104) | (58) | (85) | +4.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 44 | 96 | 310 | 237 | 305 | 429 | 385 | 344 | +43.8% | |||||
| Net debt | — | — | — | (19) | (48) | (251) | (168) | (204) | (280) | (235) | (167) | +52.3% | ||||||
| Shareholders’ equity | — | — | — | 29 | 61 | 267 | 197 | 281 | 402 | 366 | 329 | +52.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (135.41) | (56.41) | (25.85) | (26.97) | (29.66) | (19.48) | (18.34) | (23.31) | +117.1 pt | |||||
| ROIC | — | — | — | 0.00 | (225.01) | (206.72) | (170.70) | (88.89) | (49.51) | (49.56) | (45.60) | (49.6) pt | ||||||
| ROE | — | — | — | 25.69 | 32.45 | (142.17) | (37.55) | (44.32) | (26.77) | (24.89) | (32.39) | (50.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 205 | 234 | 428 | 626 | 756 | 888 | — | +34.1% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.04 | 0.15 | 0.18 | 0.22 | 0.30 | 0.35 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
PROCEPT BioRobotics Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ENOV Enovis Corporation | $1.7B | — (loss-making) | 98.6× | +1.79% (above 0%: growing) | n/m | +20.30% (above 0%: growing) | 60.83% | 0.60% | Compare |
| LMRI Lumexa Imaging Holdings, Inc. | $1.3B | — (loss-making) | 38.0× | +7.82% (above 0%: growing) | n/m | +257.54% (above 0%: growing) | 14.72% | 8.72% | Compare |
| TNDM Tandem Diabetes Care, Inc. | $1.3B | — (loss-making) | — (loss-making) | +13.82% (above 0%: growing) | n/m | −231.98% (below 0%: shrinking) | 56.55% | (0.84%) | Compare |
| AORT Artivion, Inc. | $1.2B | — (loss-making) | — (loss-making) | +11.32% (above 0%: growing) | n/m | −202.47% (below 0%: shrinking) | 64.03% | (6.65%) | Compare |
| ATEC Alphatec Holdings, Inc. | $1.2B | — (loss-making) | — (loss-making) | +12.55% (above 0%: growing) | n/m | −149.22% (below 0%: shrinking) | 71.55% | 1.47% | Compare |
| PRCT PROCEPT BioRobotics Corporation | $1.2B | — (loss-making) | — (loss-making) | +17.96% (above 0%: growing) | n/m | −1.57% (below 0%: shrinking) | 66.28% | (27.85%) | |
| IART Integra LifeSciences Holdings Corporation | $1.1B | 83.0× | 26.0× | +2.27% (above 0%: growing) | n/m | +232.94% (above 0%: growing) | 51.04% | 4.60% | Compare |
| IRMD iRadimed Corporation | $1.1B | 44.9× | 39.6× | +14.15% (above 0%: growing) | +15.91% (above 0%: growing) | +18.58% (above 0%: growing) | 76.26% | 33.63% | Compare |
| SIBN SiBone | $1.1B | — (loss-making) | — (loss-making) | +14.49% (above 0%: growing) | n/m | +31.13% (above 0%: growing) | 79.29% | (7.81%) | Compare |
| Median of peers | $1.2B | — | 38.8× | +11.94% | — | +19.44% | 62.43% | 1.04% |
Pay and ownership Proxy statement filed 22 April 2026
Ownership
Directors and executive officers, together
4.00%
AllianceBernstein L.P.
6.00%
BlackRock, Inc.
5.90%
T. Rowe Price Investment Management, Inc.
5.70%
BNP Paribas Asset Management Holding S.A.
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement