Pony AI Inc. - Sponsored ADR

PONY Technology Information Technology Services

Pony AI Inc. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $90.0 million, up 20.0% from fiscal 2024. In the quarter to June 2026, revenue grew 68.8%, EPS was flat and free cash flow fell 73.2%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

4.93 0.24 −4.64%
Market cap
$1.8B
P/E
0.0×
Fwd P/E
−14.1×
Dividend yield
—
F-score
4/9
Altman Z
31.07
Beneish M
−1.70
Dividend safety
n/a

Pony AI Inc. - Sponsored ADR (PONY) Altman Z-score

Alert me on Altman Z-score

Pony AI Inc. - Sponsored ADR's Altman Z-score for fiscal 2025 is 31.07, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 31.07 20.76
FY2024 10.32 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.64 — 0.77
Retained earnings / total assets (0.78) — −1.10
EBIT / total assets (0.14) — −0.47
Market value of equity / total liabilities 53.05 — 31.83
Sales / total assets 0.05 — 0.05
Altman Z-score Safe zone 31.07
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 17.95

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on PONY