Saturday 17 October 2026 Export PINS’s income statement to Excel — free account

Pinterest, Inc.

PINS Communication Services Internet Content & Information

Pinterest, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 15.8% from fiscal 2024. In the quarter to June 2026, revenue grew 18.2%, EPS fell 233.3% and free cash flow grew 37.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

21.91 0.80 −3.52%

Follow PINS

Alert me

Market cap: $12.9B
P/E: 62.6×
Fwd P/E: 41.1×
Dividend yield: —
F-score: 6/9
Altman Z: 15.70
Beneish M: −3.51
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 43.91

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	2	1	1	1	1	4	7	4	6	7	4

Insider Ownership 14.19%

Capital & Financial Ratios $m

Market Cap 12,860.00

Revenue 4,555.72

Net Income 248.92

Free Cash Flow 1,280.40

Net Debt (293.77)

Current Ratio 3.81

Debt/Equity 0.34

P/E ratio 62.60

Fwd P/E 41.10

P/S ratio 2.71

P/B ratio 4.26

Past 5Y EPS Growth —

This Y EPS Growth 26.40%

Next Y EPS Growth 18.93%

Next Y revenue growth 16.40%

Next 5Y EPS Growth 19.41%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 53.43%

10-year low 10-year high

P/S against its own 10 years 2.60%

10-year low 10-year high

P/B against its own 10 years 13.68%

10-year low 10-year high

EV/Sales against its own 10 years 4.19%

10-year low 10-year high

EV/FCF against its own 10 years 5.40%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2,511	2,513	2,467	1,275
Receivables	763	893	998	932
Inventory	—	—	—	—
Other	—	—	—	—
	3,339	3,485	3,556	2,323

	2023	2024	2025	Q'26
Payables	79	84	130	145
ST’ Debt	—	—	—	—
Other	—	—	—	—
	317	398	465	610

Compound Annual Growth %

	10y	5y	3y
Sales	—	20.06%	14.63%
Cash Flow	—	113.68%	39.88%
Earnings	—	0.00%	0.00%
Book Value	—	16.17%	13.08%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,008	1,180	—	—	—
’25	855	998	1,049	1,319	4,222
’24	740	854	898	1,154	3,646
’23	603	708	763	981	3,055
’22	575	666	685	877	2,803
’21	485	613	633	847	2,578
’20	272	272	443	706	1,693

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	328	293	—	—	—
’25	364	208	322	391	1,284
’24	356	106	248	254	965
’23	183	63	109	258	613
’22	213	120	77	58	469
’21	271	105	166	212	753
’20	57	(37)	(93)	101	29

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	312	270	—	—	—
’25	356	197	318	380	1,252
’24	344	102	244	250	940
’23	181	62	108	254	605
’22	206	107	69	57	440
’21	269	103	164	208	744
’20	50	(41)	(95)	97	11

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.12)	(0.08)	—	—	—
’25	0.01	0.06	0.13	0.41	0.61
’24	(0.04)	0.01	0.04	2.68	2.67
’23	(0.31)	(0.05)	0.01	0.29	(0.05)
’22	(0.01)	(0.07)	(0.10)	0.03	(0.14)
’21	(0.03)	0.10	0.14	0.25	0.46
’20	(0.25)	(0.17)	(0.16)	0.30	(0.22)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	17.39	10.10	34.07	16.14	20.60	27.00	23.68	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	36.83	75.44	89.90	36.95	38.24	45.19	40.90
People
People	Employees	—	—	1,797	2,217	2,545	3,225	3,987	4,014	4,666	5,265
	Revenue/emp, $m	—	0.00	0.42	0.52	0.67	0.80	0.70	0.76	0.78	0.80
Income, $m
Income, $m	Revenue	—	473	756	1,143	1,693	2,578	2,803	3,055	3,646	4,222
	Gross margin, %	—	62.22	68.04	68.59	73.45	79.47	75.79	77.46	79.42	80.07
	EBT	—	(130)	(63)	(1,361)	(127)	321	(86)	(16)	288	446
	EBT margin, %	—	(27.44)	(8.28)	(119.08)	(7.50)	12.45	(3.07)	(0.54)	7.89	10.56
	Net income	—	(130)	(63)	(1,361)	(128)	316	(96)	(36)	1,862	417
	Depreciation	—	16	21	28	37	33	46	0	(8)	7
Per share, $
Per share, $	Revenue	—	3.74	5.95	2.72	2.84	4.03	4.21	4.53	5.37	6.26
	Earnings	—	(1.03)	(0.50)	(3.24)	(0.22)	0.49	(0.14)	(0.05)	2.74	0.62
	Cash flow	—	(0.81)	(0.47)	0.00	0.05	1.18	0.70	0.91	1.42	1.90
	Capex	—	(0.33)	(0.17)	(0.08)	(0.03)	(0.01)	(0.04)	(0.01)	(0.04)	(0.05)
	Free cash flow	—	(1.14)	(0.65)	(0.08)	0.02	1.16	0.66	0.90	1.38	1.86
	Book value	—	0.00	6.85	4.81	3.76	4.75	4.93	4.58	7.00	7.03
	Shares, m	—	127	127	420	596	640	666	675	679	675
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	72.70	0.00	0.00	10.51	41.76
	P/S	—	3.76	3.76	6.86	23.21	9.02	5.44	8.00	5.40	4.14
	P/B	—	0.00	0.00	3.87	17.52	7.66	4.64	7.90	4.14	3.68
	EV/Sales	—	3.18	3.18	5.51	22.26	8.14	4.54	7.23	4.76	3.59
	EV/FCF	—	(44.96)	(44.96)	(190.10)	3,297.37	28.22	28.89	36.52	18.45	12.12
Cash, $m
Cash, $m	Operating cash flow	—	(103)	(60)	1	29	753	469	613	965	1,284
	Capex	—	(41)	(22)	(34)	(17)	(9)	(29)	(8)	(25)	(32)
	Free cash flow	—	(144)	(83)	(33)	11	744	440	605	940	1,252
Balance, $m
Balance, $m	Working capital	—	807	781	1,891	2,153	2,922	3,074	3,021	3,087	3,090
	Total debt	—	—	151	220	183	251	229	—	—	—
	Net debt	—	(712)	(628)	(1,713)	(1,760)	(2,480)	(2,698)	(2,511)	(2,513)	(2,467)
	Shareholders’ equity	—	—	871	2,024	2,242	3,039	3,282	3,091	4,751	4,745
Returns, %
Returns, %	ROA	—	(10.81)	(10.93)	(76.78)	(5.13)	10.30	(2.60)	(0.96)	41.67	7.69
	ROIC	—	0.00	(19.22)	(279.69)	(18.48)	36.49	(10.89)	(13.55)	5.02	8.78
	ROE	—	22.79	11.04	(190.52)	(6.02)	11.98	(3.04)	(1.12)	47.49	8.78

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RDDT Reddit Inc.	$30.7B	34.0×	34.9×	+61.10% (above 0%: growing)	+172.92% (above 0%: growing)	+135.27% (above 0%: growing)	91.27%	28.79%	Compare
BIDU Baidu, Inc.	$22.8B	— (loss-making)	17.5×	+1.09% (above 0%: growing)	−69.18% (below 0%: shrinking)	−128.87% (below 0%: shrinking)	39.03%	9.66%	Compare
PINS Pinterest, Inc.	$12.9B	62.6×	41.1×	+18.17% (above 0%: growing)	n/m	+37.24% (above 0%: growing)	78.18%	(4.68%)
SNAP Snap Inc.	$10.9B	— (loss-making)	— (loss-making)	+18.89% (above 0%: growing)	n/m	+406.61% (above 0%: growing)	58.23%	(10.68%)	Compare
MTCH Match Group Inc.	$10.1B	14.3×	13.0×	−1.23% (below 0%: shrinking)	+43.14% (above 0%: growing)	+52.63% (above 0%: growing)	76.06%	28.77%	Compare
Z Zillow Group, Inc.	$7.1B	140×	139×	+17.86% (above 0%: growing)	n/m	−179.07% (below 0%: shrinking)	72.80%	(1.30%)	Compare
ZG Zillow Group, Inc.	$7.1B	144×	43.4×	+17.86% (above 0%: growing)	n/m	−179.07% (below 0%: shrinking)	72.80%	(1.30%)	Compare
BZ KANZHUN LIMITED Sponsored ADR	$6.5B	11.5×	11.7×	+20.45% (above 0%: growing)	+186.36% (above 0%: growing)	−2.17% (below 0%: shrinking)	86.97%	35.99%	Compare
TME Tencent Music Entertainment Group Sponsored ADR	$5.5B	10.4×	10.4×	+11.80% (above 0%: growing)	+4.55% (above 0%: growing)	+83.69% (above 0%: growing)	44.19%	29.69%	Compare
Median of peers	$8.6B	24.2×	17.5×	+17.86%	+43.14%	+25.23%	72.80%	19.22%

All 77 Internet Content & Information stocks →

Pinterest, Inc. (PINS) key facts

Strength: Pinterest, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 15.8% from fiscal 2024.
Pinterest, Inc. (PINS) is an Internet Content & Information company in the Communication Services sector, listed on the New York Stock Exchange.
As of October 16, 2026, PINS traded at $21.91, a market capitalization of $12.9 billion.
Return on equity was 8.78% and debt-to-equity 0.34.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 15.70 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.