Saturday 17 October 2026
Export PEVM’s income statement to Excel — free account
Phoenix Motor Inc.
PEVM Consumer Cyclical Auto Manufacturers
In the quarter to September 2025, revenue fell 47.8%, EPS grew 56.0% and free cash flow grew 32.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
0.00
0.00
NaN
Follow PEVM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 2025e | 2026e | 2027e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 45.00 | 26.50 | 13.55 |
Analyst estimates 2025–2027 Powerpack |
|||
| High | — | — | — | — | — | — | — | 425.00 | 101.50 | 80.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 55 | 60 | 30 | 159 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.05 | 0.07 | 0.10 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 4 | 5 | 3 | 4 | 3 | 31 | ||||
| Gross margin, % | — | — | — | — | (7.47) | (9.34) | (18.91) | 18.94 | (8.84) | 22.65 | |||||
| EBT | — | — | — | — | (6) | (5) | (15) | (13) | (21) | 11 | |||||
| EBT margin, % | — | — | — | — | (149.65) | (103.42) | (490.53) | (293.21) | (660.57) | 36.66 | |||||
| Net income | — | — | — | — | (6) | (5) | (15) | (13) | (21) | 8 | |||||
| Depreciation | — | — | — | — | 1 | 1 | 2 | 2 | 2 | 9 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.20 | 8.51 | 11.01 | 7.36 | 43.89 | ||||
| Earnings | — | — | — | — | — | (0.21) | (41.75) | (32.50) | (48.50) | 11.00 | |||||
| Cash flow | — | — | — | — | 0.00 | (0.06) | (36.97) | (37.80) | (8.61) | (2.74) | |||||
| Capex | — | — | — | — | — | 0.00 | (1.82) | (2.57) | (0.22) | (0.16) | |||||
| Free cash flow | — | — | — | — | 0.00 | (0.06) | (38.79) | (40.37) | (8.83) | (2.90) | |||||
| Book value | — | — | — | — | 0.00 | 1.11 | 29.22 | 31.23 | (11.41) | 14.54 | |||||
| Shares, m | — | — | — | — | — | 22 | 0 | 0 | 0 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | ||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 4.93 | 7.14 | 0.34 | |||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 1.03 | |||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 4.93 | 7.04 | 0.37 | |||||
| EV/FCF | — | — | — | — | (4.55) | (4.55) | (4.55) | (1.35) | (5.87) | (5.60) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (3) | (1) | (13) | (15) | (4) | (2) | ||||
| Capex | — | — | — | — | (3) | (1) | (1) | (1) | 0 | 0 | |||||
| Free cash flow | — | — | — | — | (3) | (1) | (14) | (16) | (4) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 15 | 2 | 3 | (5) | 26 | ||||
| Total debt | — | — | — | — | 3 | 0 | 1 | 0 | 3 | 2 | |||||
| Net debt | — | — | — | — | 3 | (15) | (2) | 0 | 0 | 1 | |||||
| Shareholders’ equity | — | — | — | — | (12) | 25 | 10 | 12 | (5) | 10 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (24.43) | (65.43) | (70.82) | (128.71) | 22.92 | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (107.64) | (66.86) | 0.00 | (172.94) | |||||
| ROE | — | — | — | — | 0.00 | (70.90) | (83.45) | (112.88) | (554.75) | 289.44 | |||||
Negative figures in brackets.
Fiscal years to Dec 2024 · latest quarter Sep 2025
Charts ten years each
Phoenix Motor Inc. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AZIO Azio AI Holdings, Inc. | $18.2M | — (loss-making) | — | +154.34% (above 0%: growing) | n/m | −634.34% (below 0%: shrinking) | 2.68% | (215.45%) | Compare |
| FABC Fabric.AI, Inc. | $15.4M | — (loss-making) | — (loss-making) | −96.13% (below 0%: shrinking) | n/m | −79.60% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PEVM Phoenix Motor Inc. | $10.6M | — (loss-making) | — | −47.80% (below 0%: shrinking) | n/m | +32.51% (above 0%: growing) | 26.86% | (78.76%) | |
| SVUHF SRIVARU Holding Limited | $8.0M | 1.0× | — | — | 0.00% | −1,357.75% (below 0%: shrinking) | — | — | Compare |
| ARVLF Arrival | $7.5M | — (loss-making) | — | — | n/m | −28,925.69% (below 0%: shrinking) | — | 0.00% | Compare |
| LOBO Lobo EV Technologies Ltd | $6.9M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| FLYE Fly-E Group, Inc. | $5.5M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| GOEVQ Canoo Inc. | $5.4M | — (loss-making) | — (loss-making) | −65.06% (below 0%: shrinking) | n/m | +60.03% (above 0%: growing) | 80.92% | (6,643.32%) | Compare |
| FFAI Faraday Future Intelligent Electric Inc. | $5.1M | — (loss-making) | — | +1,448.15% (above 0%: growing) | n/m | +1.96% (above 0%: growing) | (1,280.14%) | (4,165.91%) | Compare |
| Median of peers | $7.2M | — | — | +44.64% | — | −222.36% | 1.34% | (215.45%) |
Phoenix Motor Inc. (PEVM) key facts
- Phoenix Motor Inc. (PEVM) is an Auto Manufacturers company in the Consumer Cyclical sector.
- Return on equity was 289.4% and debt-to-equity 0.96.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −1.56 (distress zone) for fiscal 2024.
Phoenix Motor Inc. (PEVM) Latest News
No news at this impact. Lower the threshold for more.