Saturday 17 October 2026
Export ARVLF’s income statement to Excel — free account
Arrival
ARVLF Consumer Cyclical Auto Manufacturers
0.00
0.00
NaN
Follow ARVLF
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | Trend | 2022e | 2023e | 2024e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 465.00 | 343.50 |
Analyst estimates 2022–2024 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 1,859.00 | 1,598.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 3 | 3 | 2,695 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | — | — | — | 0 | (5) | (1,298) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | — | — | — | — | 0 | — | 0 | (5) | (1,306) | |||||
| Depreciation | — | — | — | — | — | — | — | — | — | 24 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | — | — | — | 0.05 | (8.20) | (135.24) | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | (2.02) | (23.67) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (27.15) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | (2.02) | (50.82) | |||||
| Book value | — | — | — | — | — | — | — | 7.73 | 7.73 | 111.20 | |||||
| Shares, m | — | — | — | — | — | — | — | 1 | 1 | 12 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (1) | (273) | ||||
| Capex | — | — | — | — | — | — | — | — | — | (313) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (1) | (586) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | (5) | 978 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 491 | |||||
| Net debt | — | — | — | — | — | — | — | (2) | 0 | (451) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 5 | 5 | 1,281 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.02 | (2.04) | (123.72) | ||||
| ROIC | — | — | — | — | — | — | — | (1.68) | (83.98) | (108.42) | |||||
| ROE | — | — | — | — | — | — | — | 0.62 | (106.06) | (203.00) | |||||
Negative figures in brackets.
Charts ten years each
Arrival vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FABC Fabric.AI, Inc. | $15.4M | — (loss-making) | — (loss-making) | −96.13% (below 0%: shrinking) | n/m | −79.60% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PEVM Phoenix Motor Inc. | $10.6M | — (loss-making) | — | −47.80% (below 0%: shrinking) | n/m | +32.51% (above 0%: growing) | 26.86% | (78.76%) | Compare |
| SVUHF SRIVARU Holding Limited | $8.0M | 1.0× | — | — | 0.00% | −1,357.75% (below 0%: shrinking) | — | — | Compare |
| ARVLF Arrival | $7.5M | — (loss-making) | — | — | n/m | −28,925.69% (below 0%: shrinking) | — | 0.00% | |
| LOBO Lobo EV Technologies Ltd | $6.9M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| FLYE Fly-E Group, Inc. | $5.5M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| GOEVQ Canoo Inc. | $5.4M | — (loss-making) | — (loss-making) | −65.06% (below 0%: shrinking) | n/m | +60.03% (above 0%: growing) | 80.92% | (6,643.32%) | Compare |
| FFAI Faraday Future Intelligent Electric Inc. | $5.1M | — (loss-making) | — | +1,448.15% (above 0%: growing) | n/m | +1.96% (above 0%: growing) | (1,280.14%) | (4,165.91%) | Compare |
| DCX Digital Currency X Technology Inc. | $4.2M | 27.6× | — | — | +100.00% (above 0%: growing) | +102.45% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $6.2M | — | — | −56.43% | — | +1.96% | 0.00% | (78.76%) |