stockrow
Friday 6 November 2026
Export FFAI’s income statement to Excel — free account
Faraday Future Intelligent Electric Inc.
FFAI Consumer Cyclical Auto Manufacturers
Faraday Future Intelligent Electric Inc.’s revenue for fiscal 2025 (year ended December 2025) was $536,000.00, down 0.56% from fiscal 2024.
- Revenue
- +1,448.2%
- EPS
- +90.3%
- Free cash flow
- +1.96%
- Total debt
- +72.1%
Quarter to June 2026, against a year earlier
0.32
0.09
−21.95%
Follow FFAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1 | 1 | 1 | 2 | (17.3%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (5,334.57) | (15,489.80) | (18,239.93) | (4,750.53) | (18,239.9) pt | ||||||
| EBT | — | — | — | — | (147) | (516) | (602) | (432) | (356) | (397) | (344) | +22.0% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (55,055.48) | (66,069.39) | (74,070.71) | (22,737.25) | (74,070.7) pt | ||||||
| Net income | — | 0 | — | 0 | (147) | (517) | (602) | (432) | (356) | (397) | (337) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 490.00 | 4.34 | 0.64 | 0.73 | n/m | |||||
| Earnings | — | — | — | — | (0.94) | (2.21) | (2,149,469.00) | (267,522.40) | (2,926.87) | (468.66) | (304.18) | +246.6% | ||||||
| Cash flow | — | — | — | — | (0.26) | (1.46) | (1,276,860.00) | (173,861.25) | (565.10) | (129.17) | (57.90) | +245.6% | ||||||
| Capex | — | — | — | — | 0.00 | (0.41) | (410,740.00) | (19,443.12) | (59.44) | (26.70) | (8.23) | +484.9% | ||||||
| Free cash flow | — | — | — | — | (0.27) | (1.87) | (1,687,600.00) | (193,304.37) | (624.54) | (155.87) | (66.13) | +257.7% | ||||||
| Book value | — | — | — | — | (3.69) | 2.43 | 669,973.33 | 142,647.50 | 925.66 | 9.32 | 0.68 | n/m | ||||||
| Shares, m | — | — | — | — | 157 | 233 | 0 | 0 | 0 | 1 | 1 | (64.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 83.95 | 237.60 | 0.44 | 107.2 | ||||||
| P/B | — | — | — | — | — | — | — | 0.03 | 0.39 | 16.41 | 0.47 | 5.6 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 231.52 | 366.18 | 66.03 | 199.2 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (0.09) | (1.61) | (1.70) | (0.73) | (1.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (41) | (340) | (383) | (278) | (70) | (108) | (120) | +21.2% | |||||
| Capex | — | — | — | — | (1) | (96) | (123) | (31) | (7) | (22) | (17) | +105.5% | ||||||
| Free cash flow | — | — | — | — | (42) | (435) | (506) | (309) | (78) | (130) | (138) | +25.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (835) | 313 | (184) | (170) | (121) | (80) | (84) | (37.5%) | |||||
| Net debt | — | — | — | — | 44 | (488) | 14 | 21 | 80 | 69 | 99 | +9.5% | ||||||
| Shareholders’ equity | — | — | — | — | (579) | 568 | 201 | 228 | 115 | 8 | 1 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (92.98) | (84.41) | (83.84) | (81.47) | (76.03) | (111.11) | (97.31) | (111.1) pt | |||||
| ROIC | — | — | — | — | 0.00 | (278.67) | (127.04) | (71.60) | (48.11) | (269.84) | (192.26) | (269.8) pt | ||||||
| ROE | — | — | — | — | 0.00 | 8,841.39 | (156.70) | (201.17) | (211.78) | (636.70) | (1,079.28) | (636.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 745 | 586 | 505 | 249 | 288 | — | (21.1%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Faraday Future Intelligent Electric Inc. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WKHS Workhorse Group, Inc. | $34.2M | — (loss-making) | — (loss-making) | +374.93% (above 0%: growing) | n/m | −159.63% (below 0%: shrinking) | (209.77%) | (545.20%) | Compare |
| LOBO Lobo EV Technologies Ltd | $5.8M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| GOEVQ Canoo Inc. | $5.4M | — (loss-making) | — (loss-making) | −65.06% (below 0%: shrinking) | n/m | +60.03% (above 0%: growing) | 80.92% | (6,643.32%) | Compare |
| FFAI Faraday Future Intelligent Electric Inc. | $3.9M | — (loss-making) | — | +1,448.15% (above 0%: growing) | n/m | +1.96% (above 0%: growing) | (1,280.14%) | (4,165.91%) | |
| FLYE Fly-E Group, Inc. | $3.7M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| EGOXF Next.e.GO N.V. | $2.9M | — (loss-making) | — | — | n/m | −330.93% (below 0%: shrinking) | — | — | Compare |
| CENN Cenntro Inc. | $2.5M | — (loss-making) | — (loss-making) | −2.89% (below 0%: shrinking) | n/m | +38.59% (above 0%: growing) | 6.63% | (120.53%) | Compare |
| DCX Digital Currency X Technology Inc. | $2.5M | 21.2× | — | — | +100.00% (above 0%: growing) | +102.45% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SSM Sono Group N.V. | $2.4M | — (loss-making) | — | +100.90% (above 0%: growing) | n/m | +73.63% (above 0%: growing) | 25.43% | 0.00% | Compare |
| Median of peers | $3.3M | — | — | +49.00% | — | +38.59% | 6.63% | (120.53%) |
Pay and ownership Proxy statement filed 13 July 2026
Ownership
Directors and executive officers, together
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement