Saturday 17 October 2026
Export FFAI’s income statement to Excel — free account
Faraday Future Intelligent Electric Inc.
FFAI Consumer Cyclical Auto Manufacturers
Faraday Future Intelligent Electric Inc.’s revenue for fiscal 2025 (year ended December 2025) was $536,000.00, down 0.56% from fiscal 2024. In the quarter to June 2026, revenue grew 1,448.2%, EPS grew 90.3%, free cash flow grew 1.96% and total debt rose 72.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
0.80
0.03
−3.61%
Follow FFAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 13,896,000.00 | 6,494,400.00 | 352,800.00 | 4,032.00 | 148.95 | 124.65 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 15,393,600.00 | 29,880,000.00 | 11,304,000.00 | 1,900,800.00 | 23,400.00 | 573.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 745 | 586 | 505 | 249 | 288 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1 | 1 | 1 | ||||
| Gross margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (5,334.57) | (15,489.80) | (18,239.93) | |||||
| EBT | — | — | — | — | (147) | (516) | (602) | (432) | (356) | (397) | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (55,055.48) | (66,069.39) | (74,070.71) | |||||
| Net income | — | 0 | — | 0 | (147) | (517) | (602) | (432) | (356) | (397) | |||||
| Depreciation | — | — | — | — | 4 | 3 | 5 | 45 | 74 | 72 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 490.00 | 4.34 | 0.64 | ||||
| Earnings | — | — | — | — | (0.94) | (2.21) | (2,149,469.00) | (267,522.40) | (2,926.87) | (468.66) | |||||
| Cash flow | — | — | — | — | (0.26) | (1.46) | (1,276,860.00) | (173,861.25) | (565.10) | (129.17) | |||||
| Capex | — | — | — | — | 0.00 | (0.41) | (410,740.00) | (19,443.12) | (59.44) | (26.70) | |||||
| Free cash flow | — | — | — | — | (0.27) | (1.87) | (1,687,600.00) | (193,304.37) | (624.54) | (155.87) | |||||
| Book value | — | — | — | — | (3.69) | 2.43 | 669,973.33 | 142,647.50 | 925.66 | 9.32 | |||||
| Shares, m | — | — | — | — | 157 | 233 | 0 | 0 | 0 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 83.99 | 237.72 | |||||
| P/B | — | — | — | — | — | — | — | 0.03 | 0.39 | 16.42 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 231.56 | 366.30 | |||||
| EV/FCF | — | — | — | — | — | — | — | (0.09) | (1.61) | (1.70) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (41) | (340) | (383) | (278) | (70) | (108) | ||||
| Capex | — | — | — | — | (1) | (96) | (123) | (31) | (7) | (22) | |||||
| Free cash flow | — | — | — | — | (42) | (435) | (506) | (309) | (78) | (130) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (835) | 313 | (184) | (170) | (121) | (80) | ||||
| Total debt | — | — | — | — | 46 | 42 | 33 | 25 | 87 | 104 | |||||
| Net debt | — | — | — | — | 44 | (488) | 14 | 21 | 80 | 69 | |||||
| Shareholders’ equity | — | — | — | — | (579) | 568 | 201 | 228 | 115 | 8 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (92.98) | (84.41) | (83.84) | (81.47) | (76.03) | (111.11) | ||||
| ROIC | — | — | — | — | 0.00 | (278.67) | (127.04) | (71.60) | (48.11) | (269.84) | |||||
| ROE | — | — | — | — | 0.00 | 8,841.39 | (156.70) | (201.17) | (211.78) | (636.70) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Faraday Future Intelligent Electric Inc. vs peers in Auto Manufacturers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SVUHF SRIVARU Holding Limited | $8.0M | 1.0× | — | — | 0.00% | −1,357.75% (below 0%: shrinking) | — | — | Compare |
| ARVLF Arrival | $7.5M | — (loss-making) | — | — | n/m | −28,925.69% (below 0%: shrinking) | — | 0.00% | Compare |
| LOBO Lobo EV Technologies Ltd | $6.9M | — | — | — | — | −222.36% (below 0%: shrinking) | — | — | Compare |
| FLYE Fly-E Group, Inc. | $5.5M | — (loss-making) | — | — | n/m | — | — | — | Compare |
| GOEVQ Canoo Inc. | $5.4M | — (loss-making) | — (loss-making) | −65.06% (below 0%: shrinking) | n/m | +60.03% (above 0%: growing) | 80.92% | (6,643.32%) | Compare |
| FFAI Faraday Future Intelligent Electric Inc. | $5.1M | — (loss-making) | — | +1,448.15% (above 0%: growing) | n/m | +1.96% (above 0%: growing) | (1,280.14%) | (4,165.91%) | |
| DCX Digital Currency X Technology Inc. | $4.2M | 27.6× | — | — | +100.00% (above 0%: growing) | +102.45% (above 0%: growing) | 0.00% | 0.00% | Compare |
| VEVMQ Vicinity Motor Corp. | $3.5M | — (loss-making) | — | +399.58% (above 0%: growing) | n/m | +101.80% (above 0%: growing) | 14.23% | (3.91%) | Compare |
| SSM Sono Group N.V. | $3.1M | — (loss-making) | — | +100.90% (above 0%: growing) | n/m | +73.63% (above 0%: growing) | 25.43% | 0.00% | Compare |
| Median of peers | $5.4M | — | — | +100.90% | — | +60.03% | 19.83% | 0.00% |
Faraday Future Intelligent Electric Inc. (FFAI) key facts
- Concern: Faraday Future Intelligent Electric Inc.’s revenue for fiscal 2025 (year ended December 2025) was $536,000.00, down 0.56% from fiscal 2024.
- Faraday Future Intelligent Electric Inc. (FFAI) is an Auto Manufacturers company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, FFAI traded at $0.80, a market capitalization of $5.1 million.
- Return on equity was −636.7% and debt-to-equity 87.14.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −27.70 (distress zone) for fiscal 2025.