Odyssey Marine Exploration, Inc.
OMEX Basic Materials Other Industrial Metals & Mining
Odyssey Marine Exploration, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $353,700.00, down 54.0% from fiscal 2024. In the quarter to June 2026, revenue fell 42.3%, EPS grew 66.7%, free cash flow fell 136.1% and total debt fell 59.7%, each against the same quarter a year earlier.
Follow OMEX
Odyssey Marine Exploration, Inc. (OMEX) Altman Z-score
Odyssey Marine Exploration, Inc.'s Altman Z-score for fiscal 2025 is −31.42, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −31.42 | (7.10) |
| FY2024 | −24.32 | (3.75) |
| FY2023 | −20.57 | 16.88 |
| FY2022 | −37.46 | 17.26 |
| FY2021 | −54.72 | (15.64) |
| FY2020 | −39.09 | 43.45 |
| FY2019 | −82.54 | (10.28) |
| FY2018 | −72.26 | 59.40 |
| FY2017 | −131.66 | (57.89) |
| FY2016 | −73.77 | (16.36) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.46) | — | −0.55 | |
| Retained earnings / total assets | (20.42) | — | −28.59 | |
| EBIT / total assets | (0.85) | — | −2.80 | |
| Market value of equity / total liabilities | 0.84 | — | 0.51 | |
| Sales / total assets | 0.02 | — | 0.02 | |
| Altman Z-score | Distress zone | −31.42 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −76.18 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| XPL Solitario Resources Corp. compare | 23.5× |
| LGO Largo Inc. compare | −1.0× |
| ATLX Atlas Lithium Corporation compare | −2.3× |
| OMEX Odyssey Marine Exploration, Inc. | −31.4× |
| ELBM Electra Battery Materials Corporation compare | — |
| FNUC Snow Lake Resources Ltd. compare | — |
| NEXM NexMetals Mining Corp. compare | — |
| WWR Westwater Resources, Inc. compare | — |
| GRFXY Graphex Group Limited Sponsored ADR compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets