stockrow
Friday 6 November 2026
Export OMEX’s income statement to Excel — free account
Odyssey Marine Exploration, Inc.
OMEX Basic Materials Other Industrial Metals & Mining
Odyssey Marine Exploration, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $353,700.00, down 54.0% from fiscal 2024.
- Revenue
- +78.5%
- EPS
- +74.7%
- Free cash flow
- −186.0%
- Total debt
- +44.5%
Quarter to September 2026, against a year earlier
10.75
0.32
−2.89%
Follow OMEX
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
3 | 4 | 3 | 4 | 2 | 3 | 1 | 4 | 1 | 3 |
P/S ratio |
217.53 | 19.65 | 114.64 | 47.08 | 75.05 | 36.71 | 9.70 | 8.73 | 25.97 | 5.57 |
Altman Z-Score |
(31.42) | (24.32) | (20.57) | (37.46) | (54.72) | (39.09) | (82.54) | (72.26) | (131.66) | (73.77) |
Altman Z″-Score (non-manufacturers) |
(76.18) | (60.58) | (53.98) | (98.30) | (149.15) | (107.80) | (228.66) | (196.11) | (346.73) | (191.94) |
P/FCF ratio |
0.00 | 27.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(15.20) | 0.33 | 20.21 | (9.21) | (6.54) | (7.89) | (9.86) | (2.92) | (10.90) | (3.76) |
P/Operating CF |
(27.27) | (8.54) | (64.50) | (15.04) | (53.66) | (20.43) | (16.63) | (13.74) | (24.81) | (14.66) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
221.71 | 43.25 | 138.64 | 61.60 | 118.04 | 54.58 | 20.83 | 17.93 | 46.99 | 10.57 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(8.86) | 51.76 | (10.96) | (8.05) | (20.05) | (12.12) | (11.76) | (9.10) | (10.03) | (5.96) |
EV/FCF |
(8.85) | 59.59 | (9.95) | (7.03) | (21.31) | (12.09) | (11.72) | (10.76) | (10.16) | (6.01) |
Quick Ratio |
0.31 | 0.23 | 0.13 | 0.07 | 0.05 | 0.12 | 0.01 | 0.09 | 0.04 | 0.08 |
Current Ratio |
0.37 | 0.26 | 0.15 | 0.10 | 0.06 | 0.13 | 0.02 | 0.11 | 0.06 | 0.10 |
Net Debt/EBITDA |
(0.14) | (2.31) | (2.80) | (1.10) | (2.67) | (2.90) | (3.34) | (4.75) | (3.45) | (2.47) |
Debt/Assets |
31.54% | 124.03% | 102.48% | 161.46% | 470.08% | 362.20% | 645.51% | 538.06% | 920.58% | 493.09% |
Debt/Equity |
(0.07) | (0.29) | (0.27) | (0.25) | (0.67) | (0.74) | (0.65) | (0.71) | (0.72) | (0.81) |
Asset Turnover |
0.02 | 0.04 | 0.04 | 0.12 | 0.09 | 0.24 | 0.57 | 0.78 | 0.31 | 0.78 |
Operating CF/Net income |
0.21 | 0.04 | (1.90) | 0.46 | 0.54 | 0.62 | 0.52 | 1.25 | 0.75 | 1.31 |
Capex/Depreciation |
(0.01) | (0.02) | (0.30) | (6.28) | 2.26 | 0.00 | (0.13) | 2.19 | 0.11 | 0.07 |
Interest Coverage |
(2.72) | (1.84) | (2.05) | (7.76) | (1.38) | (1.83) | (1.93) | (1.93) | (3.06) | (4.40) |
| 55.73% | (18.98%) | (6.12%) | 29.21% | 16.54% | 26.64% | 22.10% | 13.07% | 22.46% | 22.30% | |
| (250.99%) | 75.93% | 29.19% | (193.86%) | (96.34%) | (173.35%) | (193.28%) | (122.49%) | (192.64%) | (105.30%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
629.12% | (96.82%) | (20.51%) | 63.14% | 20.40% | 31.95% | 21.20% | 13.86% | 25.13% | 27.88% |
Average Days of Receivables |
69.45 | 135.71 | 50.09 | 2.05 | 106.54 | 28.71 | 50.08 | 87.96 | 67.94 | 36.93 |
Research and Development Expense of Revenue |
793.78% | 403.86% | 534.74% | 731.29% | 1,036.76% | 535.93% | 257.98% | 112.60% | 275.40% | 176.54% |
Selling, General and Administrative Expense of Revenue |
3,103.56% | 1,257.85% | 851.36% | 706.33% | 686.26% | 183.97% | 178.71% | 172.61% | 493.97% | 169.96% |
Intangible Assets out of Total Assets |
0.12 | 0.10 | 0.08 | 0.13 | 0.20 | 0.15 | 0.34 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
184.73% | 299.15% | 95.06% | 135.73% | 135.76% | 20.63% | 1.80% | 8.51% | 58.14% | 35.51% |
Graham Net Nets |
(1.13) | (6.08) | (1.13) | (1.57) | (0.98) | (0.84) | (1.93) | (1.47) | (1.21) | (1.28) |
Graham Number |
168.57 | 0.00 | 108.62 | 340.44 | 222.63 | 330.11 | 299.71 | 201.22 | 248.61 | 220.38 |
Earnings Yield |
(53.57%) | 90.16% | (4.22%) | (44.32%) | (14.42%) | (19.86%) | (35.11%) | (18.02%) | (24.05%) | (24.35%) |
Free Cash Flow Yield |
(11.52%) | 3.69% | (12.15%) | (18.60%) | (7.38%) | (12.29%) | (18.31%) | (19.09%) | (17.81%) | (31.55%) |
Revenue per Share |
0.23 | 0.92 | 1.01 | 1.93 | 1.73 | 4.84 | 8.22 | 9.54 | 3.80 | 15.48 |
Operating CF per Share |
(5.64) | 0.77 | (12.75) | (14.75) | (10.20) | (21.78) | (14.56) | (18.79) | (17.82) | (27.45) |
Capex per Share |
(0.01) | (0.10) | (1.29) | (2.13) | 0.61 | 0.00 | (0.04) | 2.89 | 0.24 | 0.23 |
Free Cash Flow per Share |
(5.65) | 0.66 | (14.04) | (16.88) | (9.59) | (21.78) | (14.61) | (15.90) | (17.57) | (27.21) |
Cash per Share |
2.24 | 5.71 | 5.04 | 4.36 | 4.28 | 14.62 | 0.57 | 8.15 | 3.41 | 5.53 |
Shareholders Equity per Share |
(48.11) | (94.25) | (107.68) | (128.07) | (117.48) | (137.39) | (142.58) | (119.97) | (115.66) | (102.79) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(48.11) | (94.25) | (107.68) | (128.07) | (117.48) | (137.39) | (142.58) | (119.97) | (115.66) | (102.79) |
Free Cash Flow |
(8.87) | 0.56 | (11.20) | (11.69) | (5.10) | (9.18) | (5.46) | (5.46) | (5.77) | (8.23) |
Working Capital |
(7.32) | (16.71) | (26.59) | (37.85) | (49.29) | (46.97) | (50.01) | (37.42) | (31.47) | (24.45) |
Capital Expenditures |
(0.02) | (0.08) | (1.03) | (1.48) | 0.32 | — | (0.02) | 0.99 | 0.08 | 0.07 |
Net Current Asset Value |
(87.03) | (91.81) | (103.78) | (98.57) | (68.08) | (62.76) | (57.40) | (42.07) | (39.11) | (33.43) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.05 | 0.11 | 1.28 | 1.11 | (0.35) | 0.00 | 0.01 | (0.30) | (0.06) | (0.01) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
5.91 | 7.78 | 6.55 | 0.08 | 0.30 | 0.10 | 0.15 | 3.84 | 1.28 | 0.59 |
Cash ROIC |
13.23% | (1.09%) | 19.12% | 18.48% | 27.83% | 100.30% | 29.23% | 60.98% | 60.74% | 188.74% |
Accounts Receivable Turnover |
2.00 | 3.88 | 13.65 | 9.66 | 4.29 | 7.01 | 5.08 | 6.41 | 3.54 | 7.34 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
0.18 | 0.20 | 0.06 | 0.14 | 0.21 | 0.29 | 0.61 | 0.51 | 0.35 | 0.64 |
Average Payables |
0.76 | 0.55 | 1.32 | 2.05 | 1.64 | 3.85 | 4.51 | 2.58 | 1.90 | 1.48 |
Average Assets |
17.17 | 20.62 | 18.31 | 11.39 | 10.33 | 8.54 | 5.40 | 4.22 | 4.03 | 6.00 |
Average Common Equity |
(77.31) | (82.49) | (87.29) | (75.58) | (60.20) | (55.60) | (47.25) | (39.59) | (34.54) | (28.33) |
Columns are period end dates · fundamentals updated 5 Nov 2026