| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.08 |
—
—
—
|
| 2025 | 0.08 |
—
—
—
—
|
| 2024 | 0.08 |
—
—
—
—
|
| 2023 | 0.08 |
—
—
—
—
|
| 2022 | 0.10 |
—
—
—
—
—
|
| 2021 | ‡‡‡ |
|
| 2020 | 0.20 |
—
|
| 2019 | 0.80 |
—
—
—
—
|
| 2018 | 0.80 |
—
—
—
—
|
| 2017 | 0.94 |
—
—
—
—
—
|
| 2016 | 0.74 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 37.50 | 44.20 | 60.70 | 50.80 |
| Receivables | 247.10 | 224.50 | 238.90 | 330.70 |
| Inventory | 287.10 | 290.40 | 277.30 | 275.50 |
| Other | 74.40 | 54.20 | 66.90 | 76.60 |
| 646.10 | 613.30 | 643.80 | 733.60 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 183.70 | 156.20 | 197.00 | 218.00 |
| ST’ Debt | 137.00 | 258.80 | 305.00 | 356.80 |
| Other | 43.70 | 57.40 | 54.10 | 58.00 |
| 440.30 | 516.70 | 626.40 | 715.60 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 459.50 | 500.90 | — | — |
—
|
| ’25 | 477.70 | 466.40 | 450.90 | 411.70 |
1,806.70
|
| ’24 | 502.90 | 477.00 | 463.40 | 434.20 |
1,877.50
|
| ’23 | 500.70 | 458.80 | 466.20 | 468.20 |
1,893.90
|
| ’22 | 484.50 | 541.20 | 543.10 | 462.10 |
2,030.90
|
| ’21 | 360.10 | 401.00 | 393.00 | 392.70 |
1,546.80
|
| ’20 | 336.01 | 202.65 | 282.04 | 315.71 |
1,136.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (12.40) | 27.30 | — | — |
—
|
| ’25 | 0.40 | 53.70 | 68.80 | 92.90 |
215.80
|
| ’24 | 32.40 | 29.30 | (30.90) | 94.50 |
125.30
|
| ’23 | 108.10 | 98.10 | 67.50 | 72.20 |
345.90
|
| ’22 | (27.80) | (23.10) | 34.20 | 97.70 |
81.00
|
| ’21 | 1.80 | 83.30 | 36.20 | 23.90 |
145.20
|
| ’20 | 4.91 | 85.71 | 1.74 | 32.95 |
125.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (48.50) | 1.90 | — | — |
—
|
| ’25 | (28.80) | 11.50 | 27.90 | 44.20 |
54.80
|
| ’24 | (0.70) | (25.40) | (78.80) | 23.50 |
(81.40)
|
| ’23 | 77.60 | 59.50 | 25.60 | 10.40 |
173.10
|
| ’22 | (76.60) | (83.00) | (24.20) | 32.00 |
(151.80)
|
| ’21 | (25.40) | 52.20 | (19.20) | (77.10) |
(69.50)
|
| ’20 | (45.95) | 47.16 | (29.20) | 8.39 |
(19.60)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.18) | 0.03 | — | — |
—
|
| ’25 | 0.16 | 0.16 | (1.20) | (0.38) |
(1.24)
|
| ’24 | 0.45 | 0.35 | (0.35) | 0.30 |
0.76
|
| ’23 | 0.70 | 0.51 | 0.44 | 0.08 |
1.73
|
| ’22 | 0.53 | 0.49 | 0.52 | 0.20 |
1.73
|
| ’21 | 0.39 | 1.47 | 0.35 | 0.01 |
2.21
|
| ’20 | 0.29 | (0.29) | 0.15 | 0.14 |
0.30
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 12.87 | 17.43 | 14.94 | 4.35 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.63 | 28.48 | 27.73 | 16.63 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,600 | 1,650 | 1,658 | 1,639 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.27 | 1.15 | 1.13 | 1.10 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,030.90 | 1,893.90 | 1,877.50 | 1,806.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.10% | 23.81% | 22.84% | 19.91% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 157.20 | 163.30 | 53.30 | (34.80) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.74% | 8.62% | 2.84% | (1.93%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 106.20 | 103.50 | 44.20 | (70.10) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 107.60 | 115.70 | 126.80 | 133.90 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.35 | 32.10 | 32.25 | 32.08 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 1.74 | 1.75 | 0.76 | (1.24) | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.33 | 5.86 | 2.15 | 3.83 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.82) | (2.93) | (3.55) | (2.86) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.49) | 2.93 | (1.40) | 0.97 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.54 | 8.11 | 8.16 | 6.83 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 60.90 | 59.00 | 58.22 | 56.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.02 | 15.41 | 20.78 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.52 | 0.84 | 0.49 | 0.16 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.31 | 3.31 | 1.94 | 0.77 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.94 | 1.25 | 0.95 | 0.67 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.63) | 13.62 | (21.88) | 22.19 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.00 | 345.90 | 125.30 | 215.80 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (232.80) | (172.80) | (206.70) | (161.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (151.80) | 173.10 | (81.40) | 54.80 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 225.70 | 205.80 | 96.60 | 17.40 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 915.30 | 814.30 | 905.80 | 979.50 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 854.50 | 776.80 | 861.60 | 918.80 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 459.40 | 478.50 | 474.90 | 384.60 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.03% | 5.56% | 2.40% | (3.72%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.38% | 10.22% | 4.80% | 1.32% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.26% | 22.07% | 9.27% | (16.31%) | — | — | — |
ROE
|
Orion S.A. (OEC), a resilient leader in engineered carbon black and specialty chemicals, has powered through industry cycles with impressive revenue growth—from $1.14 billion in 2016 to a $2.03 billion peak in 2022 (15% CAGR)—fueled by expansions into high-growth EV batteries, tires, and advanced materials. Despite recent dips amid macroeconomic headwinds and margin pressures from raw material costs, the company boasts operational efficiency (revenue per employee still 45% above 2016 levels), a fortified balance sheet with book value per share up 724%, and insider confidence via CEO and SVP buys totaling over $265,000—no sells in sight.
Valuation metrics scream bargain: PS at a rock-bottom 0.49x and PB at 1.9x, with the stock trading 41% below high analyst targets amid forecasts of a 2026 trough followed by 2027 rebound (revenue up 4%, EPS tripling to $0.88). Heavy capex is setting the stage for FCF recovery and megatrends like conductive blacks for EVs, positioning Orion for explosive upside as industrial cycles turn and innovation ignites.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.