Pricing Log in Create free account
Saturday 17 October 2026 Export ODYS’s income statement to Excel — free account

Odysight.ai Inc.

ODYS Technology Scientific & Technical Instruments

Odysight.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 23.9% from fiscal 2024. In the quarter to June 2026, revenue grew 16.0%, EPS fell 4.00% and free cash flow fell 7.02%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.14 0.01 +0.47%
Market cap
$43.1M
P/E
0.0×
Fwd P/E
−3.4×
Dividend yield
—
F-score
3/9
Altman Z
4.87
Beneish M
−4.24
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 3.85
Total sells 2.43
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — 3 — —
Sell 2 6 1 — — — — — — — — —
Insider Ownership 28.07%

Capital & Financial Ratios $m

Market Cap 43.13
Revenue 1.09
Net Income (18.20)
Free Cash Flow (16.05)
Net Debt (17.55)
Current Ratio 5.82 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (3.41) (negative: loss-making)
P/S ratio 32.97 (above 10: high)
P/B ratio 2.07
Past 5Y EPS Growth —
This Y EPS Growth (9.35%) (below 0%: weak)
Next Y EPS Growth 5.13%
Next Y revenue growth (37.78%) (below 0%: weak)
Next 5Y EPS Growth 12.37%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 17.3×, against a ten-year median of 19.8×; over the ten years it ranged from −0.5× in 2023 to 518× in 2021.
P/S against its own 10 years 49.45%
10-year low 10-year high
P/B against its own 10 years 28.00%
10-year low 10-year high
EV/Sales against its own 10 years 43.64%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 17 18 26 18
Receivables 1 2 0 1
Inventory 1 0 0 0
Other 0 1 1 1
19 21 28 20
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt — — — —
Other 1 1 1 1
2 3 3 3

Compound Annual Growth %

10y 5y 3y
Sales — 43.76% 65.51%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 45.02% 29.21%

Revenue $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 2 0 0 0 3
’24 0 1 1 1 4
’23 0 1 0 2 3
’22 0 0 0 0 1
’21 0 0 0 0 0
’20 0 0 0 0 0
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) (4) — — —
’25 (2) (4) (3) (4) (14)
’24 (1) (2) (2) (3) (8)
’23 (2) (3) 3 (8) (10)
’22 0 (2) (2) (2) (6)
’21 (1) (2) (2) (1) (6)
’20 (1) (1) 0 (1) (4)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) (4) — — —
’25 (2) (4) (3) (4) (14)
’24 (1) (2) (2) (3) (8)
’23 (2) (3) 3 (8) (10)
’22 0 (2) (2) (2) (6)
’21 (1) (2) (2) (1) (6)
’20 (1) (1) 0 (2) (4)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.32) (0.26) — — —
’25 (0.29) (0.25) (0.27) (0.26) (1.07)
’24 (0.30) (0.21) (0.23) (0.29) (1.03)
’23 (0.37) (0.28) (0.24) (0.12) (0.98)
’22 (0.39) (0.39) (0.32) (0.23) (1.33)
’21 (0.38) (0.31) (0.37) (0.39) (1.44)
’20 (0.05) (0.28) (0.27) (0.04) (1.32)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 6.00 2.35 1.41 2.70 2.60

Analyst estimates 2026–2028

Powerpack
High — — — — — 15.75 8.00 5.30 8.80 10.80
People
People Employees — — — — 32 35 45 49 61 52
Revenue/emp, $m — — — 0.00 0.02 0.01 0.01 0.06 0.06 0.06
Income, $m
Income, $m Revenue — — — 0 0 0 1 3 4 3
Gross margin, % — — — (75.40) (102.44) (186.30) (145.26) 16.78 29.19 28.89
EBT — — — (2) (5) (9) (9) (9) (12) (17)
EBT margin, % — — — (591.26) (950.10) (2,322.22) (1,423.76) (311.41) (296.85) (565.01)
Net income — — — (2) (5) (9) (9) (9) (12) (17)
Depreciation — — — 0 0 0 0 0 0 0
Per share, $
Per share, $ Revenue — — — 0.02 0.14 0.06 0.09 0.31 0.35 0.19
Earnings — — — (0.11) (1.32) (1.44) (1.33) (0.98) (1.03) (1.07)
Cash flow — — — (0.11) (1.19) (0.94) (0.86) (1.04) (0.72) (0.86)
Capex — — — 0.00 (0.08) (0.10) (0.02) (0.01) 0.00 0.00
Free cash flow — — — (0.11) (1.26) (1.04) (0.87) (1.05) (0.72) (0.87)
Book value — — — 0.16 1.12 3.14 1.65 1.84 1.59 1.60
Shares, m — — — 16 4 6 7 10 11 16
Valuation, ×
Valuation, × P/E — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — — — 465.62 465.62 128.99 53.55 9.72 23.10 17.40
P/B — — — 57.67 57.67 2.54 3.02 1.66 5.02 2.06
EV/Sales — — — 459.77 459.77 79.65 34.53 4.27 18.56 8.94
EV/FCF — — — (50.58) (50.58) (4.76) (3.70) (1.28) (8.90) (1.96)
Cash, $m
Cash, $m Operating cash flow — — — (2) (4) (6) (6) (10) (8) (14)
Capex — — — 0 0 (1) 0 0 0 0
Free cash flow — — — (2) (4) (6) (6) (10) (8) (14)
Balance, $m
Balance, $m Working capital — — — 2 3 19 12 17 17 25
Total debt — — — 1 — — — — — —
Net debt — — — (3) (3) (20) (13) (17) (18) (26)
Shareholders’ equity — — — 3 4 20 12 18 18 25
Returns, %
Returns, % ROA — — — 0.00 (87.63) (61.05) (46.82) (47.55) (50.60) (64.70)
ROIC — — — 0.00 (497.67) (25,886.36) 0.00 (867.58) 0.00 0.00
ROE — — — 0.00 (143.91) (76.23) (60.30) (63.83) (65.28) (78.02)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Odysight.ai Inc. vs peers in Scientific & Technical Instruments (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SOTK Sono-Tek Corporation $96.0M 50.0× 46.5× +1.35% (above 0%: growing) −22.33% (below 0%: shrinking) +290.80% (above 0%: growing) 52.88% 7.29% Compare
LGL LGL Group, Inc. (The) $84.5M — (loss-making) — (loss-making) +24.78% (above 0%: growing) n/m −106.84% (below 0%: shrinking) 66.96% (38.77%) Compare
WRAP Wrap Technologies, Inc. $84.3M — (loss-making) — (loss-making) +102.77% (above 0%: growing) n/m −21.30% (below 0%: shrinking) 75.29% (109.70%) Compare
ARBE Arbe Robotics Ltd. $62.4M — (loss-making) — (loss-making) +156.57% (above 0%: growing) n/m −1.18% (below 0%: shrinking) (0.85%) (1,398.86%) Compare
GNSS Genasys Inc. $58.8M — (loss-making) 56.4× −25.99% (below 0%: shrinking) n/m +50.14% (above 0%: growing) 57.09% (55.33%) Compare
ACFN Acorn Energy Inc. $47.0M 29.6× — −29.39% (below 0%: shrinking) −58.62% (below 0%: shrinking) −104.72% (below 0%: shrinking) 82.36% 15.07% Compare
ODYS Odysight.ai Inc. $43.1M — (loss-making) — (loss-making) +16.02% (above 0%: growing) n/m −7.02% (below 0%: shrinking) 37.86% (1,078.81%)
MIND MIND Technology, Inc. $38.9M — (loss-making) — (loss-making) −58.54% (below 0%: shrinking) n/m −41.54% (below 0%: shrinking) 37.18% (31.95%) Compare
MVIS Microvision, Inc. $37.6M — (loss-making) — (loss-making) +850.32% (above 0%: growing) n/m −50.34% (below 0%: shrinking) 43.58% (1,643.65%) Compare
Median of peers $60.6M — — +13.07% — −31.42% 54.99% (47.05%)

All 34 Scientific & Technical Instruments stocks →

Odysight.ai Inc. (ODYS) key facts

  • Concern: Odysight.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 23.9% from fiscal 2024.
  • Odysight.ai Inc. (ODYS) is a Scientific & Technical Instruments company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, ODYS traded at $2.14, a market capitalization of $43.1 million.
  • Return on equity was −78.0% and debt-to-equity 0.00.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 4.87 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Odysight.ai Inc. (ODYS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ODYS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com