stockrow
Saturday 7 November 2026
Export ODYS’s income statement to Excel — free account
Odysight.ai Inc.
ODYS Technology Scientific & Technical Instruments
Odysight.ai Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 23.9% from fiscal 2024.
- Revenue
- +16.0%
- EPS
- −4.00%
- Free cash flow
- −7.02%
Quarter to June 2026, against a year earlier
1.77
0.03
+1.72%
Follow ODYS
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 4 | 4 | 5 | 4 | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
4.87 | 6.70 | 0.93 | 1.15 | 6.41 | — | — |
P/S ratio |
17.40 | 23.10 | 9.72 | 53.55 | 128.99 | 465.62 | 465.62 |
Altman Z″-Score (non-manufacturers) |
1.77 | (1.51) | 0.67 | (1.62) | 5.79 | (3.07) | 0.83 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(4.24) | (3.45) | (0.35) | — | — | — | — |
P/Operating CF |
(13.52) | (33.97) | (3.80) | (17.91) | (42.23) | (154.79) | (154.79) |
P/B ratio |
2.06 | 5.02 | 1.66 | 3.02 | 2.54 | 57.67 | 57.67 |
Price to Tangible BV |
2.06 | 5.02 | 1.66 | 3.02 | 2.54 | 57.67 | 57.67 |
EV/Sales |
8.94 | 18.56 | 4.27 | 34.53 | 79.65 | 459.77 | 459.77 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(1.97) | (8.95) | (1.29) | (3.77) | (5.24) | (53.92) | (53.92) |
EV/FCF |
(1.96) | (8.90) | (1.28) | (3.70) | (4.76) | (50.58) | (50.58) |
Quick Ratio |
8.77 | 6.07 | 8.84 | 5.16 | 14.97 | 4.45 | 1.75 |
Current Ratio |
9.17 | 6.31 | 9.29 | 5.52 | 15.44 | 5.22 | 2.26 |
Net Debt/EBITDA |
1.44 | 1.49 | 1.65 | 1.43 | 2.18 | 0.73 | 1.52 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.51% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Asset Turnover |
0.11 | 0.17 | 0.15 | 0.03 | 0.03 | 0.09 | 0.00 |
Operating CF/Net income |
0.80 | 0.70 | 1.06 | 0.64 | 0.65 | 0.90 | 0.98 |
Capex/Depreciation |
(0.48) | (0.43) | (0.40) | (0.47) | (5.22) | (4.18) | (8.67) |
| (78.02%) | (65.28%) | (63.83%) | (60.30%) | (76.23%) | (143.91%) | 0.00% | |
| (64.70%) | (50.60%) | (47.55%) | (46.82%) | (61.05%) | (87.63%) | 0.00% | |
ROIC |
0.00% | 0.00% | (867.58%) | 0.00% | (25,886.36%) | (497.67%) | 0.00% |
Return on Tangible Assets |
(68.55%) | (65.74%) | (53.23%) | (77.57%) | (45.66%) | (132.36%) | (74.14%) |
Average Days of Receivables |
33.66 | 139.04 | 165.11 | 32.93 | 7.55 | 47.58 | 112.22 |
Research and Development Expense of Revenue |
319.70% | 173.66% | 184.70% | 631.13% | 517.31% | 147.66% | 88.67% |
Selling, General and Administrative Expense of Revenue |
310.68% | 171.04% | 182.66% | 643.01% | 1,650.90% | 708.35% | 420.71% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
102.09% | 60.19% | 54.86% | 246.32% | 524.55% | 225.46% | 8.74% |
Graham Net Nets |
0.46 | 0.17 | 0.49 | 0.25 | 0.33 | 0.01 | 0.01 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(32.42%) | (12.88%) | (33.11%) | (26.60%) | (18.13%) | (8.98%) | (8.98%) |
Free Cash Flow Yield |
(26.22%) | (9.03%) | (34.33%) | (17.45%) | (12.98%) | (1.95%) | (1.95%) |
Revenue per Share |
0.19 | 0.35 | 0.31 | 0.09 | 0.06 | 0.14 | 0.02 |
Operating CF per Share |
(0.86) | (0.72) | (1.04) | (0.86) | (0.94) | (1.19) | (0.11) |
Capex per Share |
0.00 | 0.00 | (0.01) | (0.02) | (0.10) | (0.08) | 0.00 |
Free Cash Flow per Share |
(0.87) | (0.72) | (1.05) | (0.87) | (1.04) | (1.26) | (0.11) |
Cash per Share |
1.64 | 1.62 | 1.76 | 1.85 | 3.14 | 0.96 | 0.20 |
Shareholders Equity per Share |
1.60 | 1.59 | 1.84 | 1.65 | 3.14 | 1.12 | 0.16 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.60 | 1.59 | 1.84 | 1.65 | 3.14 | 1.12 | 0.16 |
Free Cash Flow |
(13.76) | (8.27) | (10.12) | (6.21) | (6.48) | (4.46) | (1.85) |
Working Capital |
24.50 | 17.49 | 17.27 | 11.56 | 18.90 | 3.26 | 2.41 |
Capital Expenditures |
(0.06) | (0.05) | (0.11) | (0.12) | (0.59) | (0.28) | (0.05) |
Net Current Asset Value |
23.95 | 15.35 | 14.33 | 9.01 | 16.28 | 2.10 | 2.08 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.01 | 0.04 | 0.18 | 1.54 | 0.56 | 0.17 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.34 | 0.30 | 0.60 | 0.39 | 0.15 | 0.25 | 0.10 |
Cash ROIC |
(26.75%) | (22.52%) | (29.05%) | (24.92%) | (16.53%) | (60.83%) | (29.54%) |
Accounts Receivable Turnover |
3.37 | 2.75 | 4.24 | 19.56 | 10.75 | 6.18 | 0.00 |
Accounts Payable Turnover |
4.65 | 7.70 | 8.64 | 8.16 | 12.18 | 17.44 | 0.00 |
Inventory Turnover |
16.95 | 7.94 | 4.45 | 4.09 | 5.39 | 1.74 | 0.00 |
Average Days of Payables |
81.72 | 57.47 | 41.50 | 66.47 | 33.93 | 29.01 | 23.57 |
Days of Inventory on Hand |
8.51 | 26.40 | 72.88 | 140.99 | 55.01 | 89.60 | 606.09 |
Average Receivables |
0.89 | 1.44 | 0.72 | 0.03 | 0.04 | 0.08 | — |
Average Payables |
0.46 | 0.36 | 0.29 | 0.20 | 0.09 | 0.06 | — |
Average Inventory |
0.13 | 0.35 | 0.57 | 0.40 | 0.21 | 0.57 | — |
Average Assets |
26.33 | 23.25 | 19.86 | 20.22 | 14.72 | 5.33 | — |
Average Common Equity |
21.84 | 18.03 | 14.80 | 15.70 | 11.79 | 3.24 | — |
Columns are period end dates