stockrow
Saturday 7 November 2026
Export OBAI’s income statement to Excel — free account
Our Bond, Inc.
OBAI Technology Software Infrastructure
Our Bond, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.0 million, up 2.42% from fiscal 2024.
1.76
0.02
−1.12%
Follow OBAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 10 | 10 | 9 | +2.4% | 9 | 16 | 30 | +44.4% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 7.28 | 5.68 | 3.57 | (1.6) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (11) | (11) | (17) | (3.7%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (112.19) | (105.44) | (184.81) | +6.7 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (11) | (11) | (25) | (4.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 66.28 | 40.13 | 7.29 | (39.5%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (75.00) | (44.60) | (47.10) | (40.5%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (55.53) | (27.86) | (13.66) | (49.8%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.42) | (0.14) | (0.06) | (67.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (55.95) | (27.99) | (13.71) | (50.0%) | ||||||
| Book value | — | — | — | — | — | — | — | — | (112.41) | (45.37) | (5.07) | (59.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 0 | 1 | +69.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.24 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.52 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | (5.86) | (5.86) | (0.27) | (5.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (8) | (7) | (17) | (15.1%) | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | 0 | (45.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (8) | (7) | (17) | (15.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (4) | (6) | (1) | +49.7% | |||||
| Net debt | — | — | — | — | — | — | — | — | 14 | 7 | 2 | (47.1%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (17) | (11) | (6) | (31.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (369.46) | (462.80) | (369.5) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 56.57 | 0.00 | +56.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Our Bond, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OLB OLB Group, Inc. | $5.4M | — (loss-making) | — (loss-making) | −43.57% (below 0%: shrinking) | n/m | −3.87% (below 0%: shrinking) | 16.86% | (98.48%) | Compare |
| GYGY Game Your Game, Inc. | $4.9M | — | — | — | n/m | — | 42.86% | (219,721.43%) | Compare |
| FAASF DigiAsia Corp. | $4.9M | — (loss-making) | — | — | n/m | −2,135.68% (below 0%: shrinking) | — | 0.00% | Compare |
| MARK Remark Holdings, Inc. | $4.4M | — (loss-making) | 11.9× | +74.86% (above 0%: growing) | n/m | +76.25% (above 0%: growing) | 66.56% | (3,139.06%) | Compare |
| YYAI AiRWA Inc. | $4.2M | — (loss-making) | — | +608.13% (above 0%: growing) | n/m | −56.39% (below 0%: shrinking) | 26.55% | (1.40%) | Compare |
| AUID authID Inc. | $3.6M | — (loss-making) | — | −66.04% (below 0%: shrinking) | n/m | −9.52% (below 0%: shrinking) | 100.00% | (827.42%) | Compare |
| CYAB Cyabra, Inc. | $3.1M | — (loss-making) | — | — | n/m | +6.09% (above 0%: growing) | 83.59% | (168.38%) | Compare |
| OBAI Our Bond, Inc. | $2.9M | — (loss-making) | — (loss-making) | — | n/m | −178.53% (below 0%: shrinking) | (6.32%) | (185.15%) | |
| TAOP Taoping Inc. | $2.8M | — (loss-making) | 4.9× | +119.09% (above 0%: growing) | n/m | −34.14% (below 0%: shrinking) | 27.52% | 0.00% | Compare |
| Median of peers | $4.3M | — | — | +74.86% | — | −9.52% | 42.86% | (133.43%) |