Saturday 17 October 2026 Export NXST’s income statement to Excel — free account

Nexstar Media Group, Inc.

NXST Communication Services Broadcasting

Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

163.95 0.70 −0.43%

Follow NXST

Alert me

Market cap: $5.1B
P/E: 30.4×
Fwd P/E: 5.6×
Dividend yield: 4.54%
F-score: 5/9
Altman Z: 1.68
Beneish M: −2.80
Dividend safety: 43/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	22.41%	4.29%	6.67%	7.41%
Piotroski F-Score Full definition →		7	5	5	4
ROA Full definition →		4.37%	0.82%	0.99%	1.14%
ROIC Full definition →		7.64%	6.55%	4.03%	4.74%
Return on Tangible Assets Full definition →		27.68%	4.79%	5.14%	6.46%
Average Days of Receivables Full definition →		71.81	79.28	118.33	98.41
Free Cash Flow per Share Full definition →		32.42	24.48	23.31	24.63
Free Cash Flow Full definition →		983.00	743.00	708.00	754.00
Capital Expenditures Full definition →		(129.00)	(148.00)	(135.00)	(140.00)
Other line items
Cash ROIC Full definition →		11.09%	8.58%	4.81%	5.31%
Accounts Receivable Turnover Full definition →		5.08	4.71	3.80	4.51
Accounts Payable Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.20)	(0.45)	(0.70)	(0.66)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		20.55%	21.48%	22.17%	22.60%
Share Based Compensation of Revenue Full definition →		1.53%	1.58%	1.57%	1.69%
Interest Coverage Full definition →		2.62	2.24	2.22	2.11
Operating CF/Net income Full definition →		2.22	9.68	5.77	5.39
Depreciation/Fixed assets Full definition →		0.73	0.70	0.43	0.46
Capex/Depreciation Full definition →		(0.15)	(0.18)	(0.17)	(0.17)
Revenue per Share Full definition →		169.83	163.07	168.29	191.90
Operating CF per Share Full definition →		36.68	29.36	27.76	29.20
Capex per Share Full definition →		(4.25)	(4.88)	(4.44)	(4.57)
Capex to Sales Full definition →		0.03	0.03	0.03	0.02

Fold the line items

Columns are period end dates

Stockrow Weekly