Saturday 17 October 2026
Export NPO’s income statement to Excel — free account
Enpro Inc.
NPO Industrials Specialty Industrial Machinery
Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024. In the quarter to June 2026, revenue grew 17.6%, EPS grew 1.59%, free cash flow fell 15.5% and total debt rose 23.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
281.07
2.86
−1.01%
Follow NPO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 37.53 | 61.36 | 55.48 | 55.43 | 30.04 | 71.09 | 76.14 | 91.74 | 136.68 | 133.50 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 69.24 | 94.79 | 94.76 | 75.73 | 76.66 | 113.50 | 127.67 | 161.66 | 197.94 | 248.88 | |||||
| People | |||||||||||||||
| People | Employees | 5,000 | 6,000 | 5,900 | 5,300 | 4,400 | 4,400 | 3,500 | 3,500 | 3,500 | 4,000 | ||||
| Revenue/emp, $m | 0.24 | 0.18 | 0.22 | 0.23 | 0.18 | 0.19 | 0.31 | 0.30 | 0.30 | 0.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,188 | 1,101 | 1,274 | 1,206 | 800 | 840 | 1,099 | 1,059 | 1,049 | 1,143 | ||||
| Gross margin, % | 33.32 | 34.99 | 32.85 | 33.49 | 35.69 | 39.04 | 38.51 | 40.29 | 42.41 | 42.64 | |||||
| EBT | (69) | 546 | 15 | 4 | (23) | 66 | 28 | 38 | 94 | 58 | |||||
| EBT margin, % | (5.78) | 49.57 | 1.19 | 0.36 | (2.94) | 7.85 | 2.57 | 3.56 | 9.00 | 5.04 | |||||
| Net income | (40) | 540 | 20 | 38 | 178 | 178 | 202 | 18 | 73 | 41 | |||||
| Depreciation | 57 | 59 | 66 | 68 | 57 | 64 | 168 | 155 | 100 | 103 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 54.99 | 51.71 | 60.96 | 58.25 | 39.02 | 40.80 | 52.85 | 50.68 | 49.94 | 54.44 | ||||
| Earnings | (1.86) | 24.77 | 1.17 | 1.86 | 8.98 | 8.60 | 9.86 | 1.06 | 3.48 | 1.92 | |||||
| Cash flow | 2.99 | 1.65 | 10.18 | 6.32 | 2.05 | 6.02 | 5.10 | 9.97 | 7.76 | 9.58 | |||||
| Capex | (1.83) | (1.40) | (0.26) | (1.04) | (0.65) | (0.72) | (1.43) | (1.64) | (1.57) | (2.29) | |||||
| Free cash flow | 1.16 | 0.25 | 9.92 | 5.28 | 1.40 | 5.30 | 3.67 | 8.33 | 6.19 | 7.29 | |||||
| Book value | 16.60 | 42.39 | 41.04 | 42.85 | 52.61 | 61.67 | 67.07 | 67.45 | 68.03 | 73.52 | |||||
| Shares, m | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 3.69 | 51.81 | 36.15 | 8.43 | 12.80 | 11.12 | 144.23 | 49.70 | 110.95 | ||||
| P/S | 1.23 | 1.81 | 0.99 | 1.15 | 1.94 | 2.70 | 2.06 | 3.07 | 3.45 | 3.93 | |||||
| P/B | 4.09 | 2.21 | 1.46 | 1.56 | 1.44 | 1.79 | 1.62 | 2.31 | 2.54 | 2.91 | |||||
| EV/Sales | 1.74 | 2.20 | 1.25 | 1.57 | 2.26 | 3.64 | 2.47 | 3.33 | 3.84 | 4.41 | |||||
| EV/FCF | 82.53 | 448.21 | 7.67 | 17.33 | 63.06 | 27.98 | 35.60 | 20.29 | 30.96 | 32.90 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 65 | 35 | 213 | 131 | 42 | 124 | 106 | 208 | 163 | 201 | ||||
| Capex | (39) | (30) | (5) | (22) | (13) | (15) | (30) | (34) | (33) | (48) | |||||
| Free cash flow | 25 | 5 | 207 | 109 | 29 | 109 | 76 | 174 | 130 | 153 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 222 | 552 | 440 | 436 | 377 | 418 | 473 | 454 | 314 | 249 | ||||
| Total debt | 708 | 619 | 465 | 629 | 491 | 1,126 | 791 | 647 | 640 | 655 | |||||
| Net debt | 597 | 429 | 335 | 508 | 262 | 788 | 456 | 277 | 404 | 541 | |||||
| Shareholders’ equity | 359 | 903 | 858 | 887 | 1,079 | 1,270 | 1,395 | 1,410 | 1,429 | 1,544 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (2.63) | 31.45 | 1.09 | 2.04 | 8.62 | 7.03 | 7.30 | 0.86 | 2.92 | 1.57 | ||||
| ROIC | (0.16) | 3.29 | 4.49 | 2.54 | 1.36 | 1.99 | 2.44 | 2.85 | 4.85 | 4.85 | |||||
| ROE | (9.80) | 85.59 | 2.23 | 4.39 | 18.07 | 15.15 | 15.39 | 1.58 | 5.14 | 2.72 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Enpro Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLS Flowserve Corporation | $9.0B | 24.5× | 19.0× | −1.59% (below 0%: shrinking) | +25.81% (above 0%: growing) | −18.46% (below 0%: shrinking) | 32.91% | 15.78% | Compare |
| PNR Pentair plc | $8.5B | 13.3× | 14.9× | −16.96% (below 0%: shrinking) | −11.11% (below 0%: shrinking) | −7.20% (below 0%: shrinking) | 42.35% | 17.85% | Compare |
| AOS A. O. Smith Corporation | $8.1B | 16.5× | 15.3× | −0.69% (below 0%: shrinking) | −14.95% (below 0%: shrinking) | −6.61% (below 0%: shrinking) | 38.61% | 18.93% | Compare |
| GTES Gates Industrial Corporation PLC | $6.7B | 18.2× | 23.0× | +6.55% (above 0%: growing) | +204.55% (above 0%: growing) | −18.45% (below 0%: shrinking) | 41.00% | 13.98% | Compare |
| NPO Enpro Inc. | $6.0B | 134× | 51.3× | +17.60% (above 0%: growing) | +1.59% (above 0%: growing) | −15.53% (below 0%: shrinking) | 43.98% | 17.03% | |
| JBTM JBT Marel Corporation | $5.5B | 28.3× | 25.4× | +4.92% (above 0%: growing) | +671.43% (above 0%: growing) | −10.23% (below 0%: shrinking) | 36.60% | 4.69% | Compare |
| MIDD The Middleby Corporation | $4.9B | — (loss-making) | 18.9× | +9.88% (above 0%: growing) | −39.80% (below 0%: shrinking) | −544.63% (below 0%: shrinking) | 38.27% | 16.87% | Compare |
| CSW CSW Industrials, Inc. | $4.7B | 39.4× | 29.5× | +33.00% (above 0%: growing) | +25.51% (above 0%: growing) | +20.60% (above 0%: growing) | 44.88% | 22.77% | Compare |
| FELE Franklin Electric Co., Inc. | $4.5B | 28.6× | 21.7× | +6.03% (above 0%: growing) | +12.12% (above 0%: growing) | +122.96% (above 0%: growing) | 37.02% | 15.03% | Compare |
| Median of peers | $6.1B | 24.5× | 20.4× | +5.48% | +18.81% | −8.71% | 38.44% | 16.33% |
Enpro Inc. (NPO) key facts
- Strength: Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024.
- Enpro Inc. (NPO) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, NPO traded at $281.07, a market capitalization of $6.0 billion.
- Enpro Inc. pays an annual dividend of $1.27 per share, a yield of 0.45%, with a payout ratio of 62.0%.
- Return on equity was 2.72% and debt-to-equity 0.36.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.78 (safe zone) for fiscal 2025.
Enpro Inc. (NPO) Latest News
No news at this impact. Lower the threshold for more.