Saturday 17 October 2026 Export NPO’s income statement to Excel — free account

Enpro Inc.

NPO Industrials Specialty Industrial Machinery

Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024. In the quarter to June 2026, revenue grew 17.6%, EPS grew 1.59%, free cash flow fell 15.5% and total debt rose 23.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

281.07 2.86 −1.01%

Follow NPO

Alert me

Market cap: $6.0B
P/E: 134×
Fwd P/E: 51.3×
Dividend yield: 0.45%
F-score: 6/9
Altman Z: 3.78
Beneish M: −2.59
Dividend safety: 65/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 3.17

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	3	1	—	—	—	—	—	—	—

Insider Ownership 0.38%

Capital & Financial Ratios $m

Market Cap 6,010.00

Revenue 1,223.80

Net Income 44.10

Free Cash Flow 161.70

Net Debt 498.50

Current Ratio 2.28

Debt/Equity 0.36

P/E ratio 134.48

Fwd P/E 51.30

P/S ratio 4.85

P/B ratio 3.74

Past 5Y EPS Growth (26.62%)

This Y EPS Growth 21.22%

Next Y EPS Growth 13.53%

Next Y revenue growth 15.11%

Next 5Y EPS Growth 16.21%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 91.38%

10-year low 10-year high

P/S against its own 10 years 94.62%

10-year low 10-year high

P/B against its own 10 years 87.69%

10-year low 10-year high

EV/Sales against its own 10 years 94.58%

10-year low 10-year high

EV/FCF against its own 10 years 76.19%

10-year low 10-year high

Dividends

Payout Ratio 0.62

Annual Dividend Rate 1.27

Annual Dividend Yield 0.45%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.29	0.32 0.32 0.32
2025	1.24	0.31 0.31 0.31 0.31
2024	1.20	0.30 0.30 0.30 0.30
2023	1.16	0.29 0.29 0.29 0.29
2022	1.12	0.28 0.28 0.28 0.28
2021	1.08	0.27 0.27 0.27 0.27
2020	1.04	0.26 0.26 0.26 0.26
2019	1.00	0.25 0.25 0.25 0.25
2018	0.96	0.24 0.24 0.24 0.24
2017	0.88	0.22 0.22 0.22 0.22
2016	0.84	0.21 0.21 0.21 0.21

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	370	236	115	77
Receivables	117	116	134	170
Inventory	143	139	154	170
Other	—	21	35	—
	650	512	438	455

	2023	2024	2025	Q'26
Payables	69	66	72	87
ST’ Debt	8	16	0	0
Other	—	—	—	—
	196	198	189	200

Compound Annual Growth %

	10y	5y	3y
Sales	(0.52%)	7.40%	1.32%
Cash Flow	8.81%	36.73%	23.78%
Earnings	0.00%	(25.59%)	(41.77%)
Book Value	12.88%	7.44%	3.44%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	303	339	—	—	—
’25	273	288	287	295	1,143
’24	258	272	261	258	1,049
’23	283	277	251	249	1,059
’22	270	277	280	272	1,099
’21	279	299	210	53	840
’20	283	247	268	2	800

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	40	51	—	—	—
’25	21	52	65	63	201
’24	6	43	54	59	163
’23	26	52	76	54	208
’22	27	36	49	(5)	106
’21	20	38	19	47	124
’20	0	33	15	(6)	42

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	27	35	—	—	—
’25	12	41	52	48	153
’24	(2)	38	47	47	130
’23	21	45	67	40	174
’22	24	32	45	(25)	76
’21	14	34	18	43	109
’20	(5)	29	12	(8)	29

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.29	1.27	—	—	—
’25	1.15	1.25	1.01	(1.52)	1.91
’24	0.59	1.27	0.94	0.66	3.45
’23	1.79	(0.89)	0.39	(0.23)	1.05
’22	0.77	1.59	1.29	6.11	9.83
’21	0.87	1.41	1.33	4.92	8.53
’20	10.59	(0.31)	(0.96)	(0.39)	8.98

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	37.53	61.36	55.48	55.43	30.04	71.09	76.14	91.74	136.68	133.50	Analyst estimates 2026–2028 Powerpack
	High	69.24	94.79	94.76	75.73	76.66	113.50	127.67	161.66	197.94	248.88
People
People	Employees	5,000	6,000	5,900	5,300	4,400	4,400	3,500	3,500	3,500	4,000
	Revenue/emp, $m	0.24	0.18	0.22	0.23	0.18	0.19	0.31	0.30	0.30	0.29
Income, $m
Income, $m	Revenue	1,188	1,101	1,274	1,206	800	840	1,099	1,059	1,049	1,143
	Gross margin, %	33.32	34.99	32.85	33.49	35.69	39.04	38.51	40.29	42.41	42.64
	EBT	(69)	546	15	4	(23)	66	28	38	94	58
	EBT margin, %	(5.78)	49.57	1.19	0.36	(2.94)	7.85	2.57	3.56	9.00	5.04
	Net income	(40)	540	20	38	178	178	202	18	73	41
	Depreciation	57	59	66	68	57	64	168	155	100	103
Per share, $
Per share, $	Revenue	54.99	51.71	60.96	58.25	39.02	40.80	52.85	50.68	49.94	54.44
	Earnings	(1.86)	24.77	1.17	1.86	8.98	8.60	9.86	1.06	3.48	1.92
	Cash flow	2.99	1.65	10.18	6.32	2.05	6.02	5.10	9.97	7.76	9.58
	Capex	(1.83)	(1.40)	(0.26)	(1.04)	(0.65)	(0.72)	(1.43)	(1.64)	(1.57)	(2.29)
	Free cash flow	1.16	0.25	9.92	5.28	1.40	5.30	3.67	8.33	6.19	7.29
	Book value	16.60	42.39	41.04	42.85	52.61	61.67	67.07	67.45	68.03	73.52
	Shares, m	22	21	21	21	21	21	21	21	21	21
Valuation, ×
Valuation, ×	P/E	0.00	3.69	51.81	36.15	8.43	12.80	11.12	144.23	49.70	110.95
	P/S	1.23	1.81	0.99	1.15	1.94	2.70	2.06	3.07	3.45	3.93
	P/B	4.09	2.21	1.46	1.56	1.44	1.79	1.62	2.31	2.54	2.91
	EV/Sales	1.74	2.20	1.25	1.57	2.26	3.64	2.47	3.33	3.84	4.41
	EV/FCF	82.53	448.21	7.67	17.33	63.06	27.98	35.60	20.29	30.96	32.90
Cash, $m
Cash, $m	Operating cash flow	65	35	213	131	42	124	106	208	163	201
	Capex	(39)	(30)	(5)	(22)	(13)	(15)	(30)	(34)	(33)	(48)
	Free cash flow	25	5	207	109	29	109	76	174	130	153
Balance, $m
Balance, $m	Working capital	222	552	440	436	377	418	473	454	314	249
	Total debt	708	619	465	629	491	1,126	791	647	640	655
	Net debt	597	429	335	508	262	788	456	277	404	541
	Shareholders’ equity	359	903	858	887	1,079	1,270	1,395	1,410	1,429	1,544
Returns, %
Returns, %	ROA	(2.63)	31.45	1.09	2.04	8.62	7.03	7.30	0.86	2.92	1.57
	ROIC	(0.16)	3.29	4.49	2.54	1.36	1.99	2.44	2.85	4.85	4.85
	ROE	(9.80)	85.59	2.23	4.39	18.07	15.15	15.39	1.58	5.14	2.72

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FLS Flowserve Corporation	$9.0B	24.5×	19.0×	−1.59% (below 0%: shrinking)	+25.81% (above 0%: growing)	−18.46% (below 0%: shrinking)	32.91%	15.78%	Compare
PNR Pentair plc	$8.5B	13.3×	14.9×	−16.96% (below 0%: shrinking)	−11.11% (below 0%: shrinking)	−7.20% (below 0%: shrinking)	42.35%	17.85%	Compare
AOS A. O. Smith Corporation	$8.1B	16.5×	15.3×	−0.69% (below 0%: shrinking)	−14.95% (below 0%: shrinking)	−6.61% (below 0%: shrinking)	38.61%	18.93%	Compare
GTES Gates Industrial Corporation PLC	$6.7B	18.2×	23.0×	+6.55% (above 0%: growing)	+204.55% (above 0%: growing)	−18.45% (below 0%: shrinking)	41.00%	13.98%	Compare
NPO Enpro Inc.	$6.0B	134×	51.3×	+17.60% (above 0%: growing)	+1.59% (above 0%: growing)	−15.53% (below 0%: shrinking)	43.98%	17.03%
JBTM JBT Marel Corporation	$5.5B	28.3×	25.4×	+4.92% (above 0%: growing)	+671.43% (above 0%: growing)	−10.23% (below 0%: shrinking)	36.60%	4.69%	Compare
MIDD The Middleby Corporation	$4.9B	— (loss-making)	18.9×	+9.88% (above 0%: growing)	−39.80% (below 0%: shrinking)	−544.63% (below 0%: shrinking)	38.27%	16.87%	Compare
CSW CSW Industrials, Inc.	$4.7B	39.4×	29.5×	+33.00% (above 0%: growing)	+25.51% (above 0%: growing)	+20.60% (above 0%: growing)	44.88%	22.77%	Compare
FELE Franklin Electric Co., Inc.	$4.5B	28.6×	21.7×	+6.03% (above 0%: growing)	+12.12% (above 0%: growing)	+122.96% (above 0%: growing)	37.02%	15.03%	Compare
Median of peers	$6.1B	24.5×	20.4×	+5.48%	+18.81%	−8.71%	38.44%	16.33%

All 76 Specialty Industrial Machinery stocks →

Enpro Inc. (NPO) key facts

Strength: Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024.
Enpro Inc. (NPO) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, NPO traded at $281.07, a market capitalization of $6.0 billion.
Enpro Inc. pays an annual dividend of $1.27 per share, a yield of 0.45%, with a payout ratio of 62.0%.
Return on equity was 2.72% and debt-to-equity 0.36.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.78 (safe zone) for fiscal 2025.