Saturday 17 October 2026
Export NPO’s income statement to Excel — free account
Enpro Inc.
NPO Industrials Specialty Industrial Machinery
Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024. In the quarter to June 2026, revenue grew 17.6%, EPS grew 1.59%, free cash flow fell 15.5% and total debt rose 23.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
281.07
2.86
−1.01%
Follow NPO
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
110.95 | 49.70 | 144.23 | 11.12 | 12.80 | 8.43 | 36.15 | 51.81 | 3.69 | 0.00 |
Piotroski F-Score |
6 | 6 | 7 | 6 | 3 | 7 | 6 | 6 | 7 | 5 |
P/S ratio |
3.93 | 3.45 | 3.07 | 2.06 | 2.70 | 1.94 | 1.15 | 0.99 | 1.81 | 1.23 |
Altman Z-Score |
3.78 | 3.47 | 3.18 | 2.40 | 1.77 | 2.11 | 2.10 | 2.59 | 2.72 | 1.75 |
Altman Z″-Score (non-manufacturers) |
3.93 | 4.16 | 4.23 | 3.92 | 2.90 | 3.65 | 3.42 | 4.21 | 4.18 | 1.42 |
P/FCF ratio |
29.37 | 27.86 | 18.70 | 29.62 | 20.76 | 53.94 | 12.68 | 6.06 | 368.73 | 58.67 |
Beneish M-Score |
(2.59) | (2.62) | (2.99) | (2.60) | (2.97) | (2.30) | (2.83) | (3.33) | (0.53) | (2.81) |
P/Operating CF |
71.72 | 60.97 | 60.74 | (410.89) | 48.66 | (245.74) | 34.87 | 23.09 | (68.19) | 25.91 |
Dividend Safety Score |
65 | — | — | — | — | — | — | — | — | — |
P/B ratio |
2.91 | 2.54 | 2.31 | 1.62 | 1.79 | 1.44 | 1.56 | 1.46 | 2.21 | 4.09 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.27 | 9.06 | 0.00 |
EV/Sales |
4.41 | 3.84 | 3.33 | 2.47 | 3.64 | 2.26 | 1.57 | 1.25 | 2.20 | 1.74 |
EV/EBITDA |
19.05 | 16.59 | 15.22 | 11.29 | 23.65 | 21.12 | 15.20 | 10.48 | 18.79 | 37.79 |
EV/Operating CF |
25.04 | 24.71 | 16.95 | 25.60 | 24.62 | 42.99 | 14.47 | 7.48 | 68.76 | 31.99 |
EV/FCF |
32.90 | 30.96 | 20.29 | 35.60 | 27.98 | 63.06 | 17.33 | 7.67 | 448.21 | 82.53 |
Quick Ratio |
1.32 | 1.78 | 2.48 | 2.23 | 1.25 | 2.09 | 0.99 | 1.17 | 2.10 | 1.08 |
Current Ratio |
2.32 | 2.59 | 3.31 | 3.24 | 2.08 | 2.87 | 2.39 | 2.51 | 3.06 | 1.73 |
Net Debt/EBITDA |
2.04 | 1.66 | 1.19 | 1.90 | 6.10 | 3.05 | 4.08 | 2.21 | 3.33 | 10.93 |
Debt/Assets |
24.61% | 25.69% | 25.88% | 29.86% | 37.85% | 23.58% | 30.92% | 27.10% | 32.79% | 45.80% |
Debt/Equity |
0.42 | 0.45 | 0.46 | 0.57 | 0.89 | 0.46 | 0.71 | 0.54 | 0.69 | 1.98 |
Asset Turnover |
0.44 | 0.42 | 0.41 | 0.39 | 0.33 | 0.39 | 0.64 | 0.71 | 0.64 | 0.78 |
Operating CF/Net income |
4.97 | 2.23 | 9.39 | 0.52 | 0.70 | 0.24 | 3.42 | 10.86 | 0.07 | (1.61) |
Capex/Depreciation |
(0.47) | (0.33) | (0.22) | (0.18) | (0.23) | (0.24) | (0.32) | (0.08) | (0.51) | (0.69) |
Interest Coverage |
4.75 | 3.48 | 1.71 | 2.03 | 4.04 | 1.76 | 2.89 | 3.01 | 1.38 | (0.04) |
| 2.72% | 5.14% | 1.58% | 15.39% | 15.15% | 18.07% | 4.39% | 2.23% | 85.59% | (9.80%) | |
| 1.57% | 2.92% | 0.86% | 7.30% | 7.03% | 8.62% | 2.04% | 1.09% | 31.45% | (2.63%) | |
ROIC |
4.85% | 4.85% | 2.85% | 2.44% | 1.99% | 1.36% | 2.54% | 4.49% | 3.29% | (0.16%) |
Return on Tangible Assets |
8.61% | 14.36% | 3.43% | 31.17% | 29.52% | 31.05% | 5.85% | 2.91% | 63.63% | (9.17%) |
Average Days of Receivables |
42.81 | 40.34 | 40.21 | 45.53 | 62.98 | 87.97 | 57.37 | 61.11 | 124.24 | 65.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
28.29% | 28.25% | 26.83% | 25.73% | 30.97% | 28.78% | 26.12% | 24.46% | 27.08% | 25.49% |
Intangible Assets out of Total Assets |
0.71 | 0.68 | 0.62 | 0.63 | 0.62 | 0.56 | 0.47 | 0.36 | 0.36 | 0.24 |
Share Based Compensation of Revenue |
1.18% | 1.14% | 0.93% | 0.59% | 0.59% | 0.68% | 0.56% | 0.51% | 0.86% | 0.43% |
Graham Net Nets |
(0.15) | (0.15) | (0.13) | (0.25) | (0.40) | (0.28) | (0.29) | (0.10) | (0.08) | (0.45) |
Graham Number |
56.50 | 72.88 | 40.48 | 121.43 | 109.23 | 102.99 | 42.23 | 32.73 | 155.35 | 0.00 |
Earnings Yield |
0.90% | 2.01% | 0.69% | 8.99% | 7.81% | 11.86% | 2.77% | 1.93% | 27.07% | (2.71%) |
Free Cash Flow Yield |
3.40% | 3.59% | 5.35% | 3.38% | 4.82% | 1.85% | 7.89% | 16.51% | 0.27% | 1.70% |
Revenue per Share |
54.44 | 49.94 | 50.68 | 52.85 | 40.80 | 39.02 | 58.25 | 60.96 | 51.71 | 54.99 |
Operating CF per Share |
9.58 | 7.76 | 9.97 | 5.10 | 6.02 | 2.05 | 6.32 | 10.18 | 1.65 | 2.99 |
Capex per Share |
(2.29) | (1.57) | (1.64) | (1.43) | (0.72) | (0.65) | (1.04) | (0.26) | (1.40) | (1.83) |
Free Cash Flow per Share |
7.29 | 6.19 | 8.33 | 3.67 | 5.30 | 1.40 | 5.28 | 9.92 | 0.25 | 1.16 |
Cash per Share |
5.46 | 11.25 | 17.69 | 16.08 | 16.41 | 11.20 | 5.86 | 6.20 | 8.89 | 5.16 |
Shareholders Equity per Share |
73.52 | 68.03 | 67.45 | 67.07 | 61.67 | 52.61 | 42.85 | 41.04 | 42.39 | 16.60 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
73.52 | 68.03 | 67.45 | 67.07 | 61.67 | 52.61 | 42.85 | 41.04 | 42.39 | 16.60 |
Free Cash Flow |
153.10 | 130.00 | 174.10 | 76.30 | 109.20 | 28.70 | 109.20 | 207.40 | 5.40 | 25.00 |
Working Capital |
249.00 | 314.30 | 453.90 | 472.70 | 418.40 | 377.00 | 435.90 | 440.10 | 551.50 | 221.90 |
Capital Expenditures |
(48.10) | (32.90) | (34.30) | (29.80) | (14.90) | (13.40) | (21.60) | (5.40) | (29.80) | (39.50) |
Net Current Asset Value |
(681.40) | (550.60) | (439.50) | (568.50) | (899.60) | (426.10) | (398.70) | (126.00) | (163.70) | (663.00) |
EV/EBIT |
31.17 | 28.29 | 46.00 | 37.62 | 46.72 | 62.20 | 33.44 | 18.55 | 34.48 | 0.00 |
Capex to Sales |
0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 | 0.03 |
Price to Operating Income |
27.83 | 25.45 | 42.39 | 31.30 | 34.67 | 53.20 | 24.46 | 14.64 | 28.36 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.46 | 0.52 | 0.80 | 0.91 | 0.35 | 0.29 | 0.31 | 0.28 | 0.20 | 0.27 |
Cash ROIC |
6.62% | 5.64% | 7.18% | 3.03% | 3.99% | 1.60% | 6.67% | 14.28% | 0.32% | 2.12% |
Accounts Receivable Turnover |
9.15 | 9.02 | 8.35 | 7.79 | 4.98 | 4.19 | 5.99 | 4.33 | 3.74 | 5.56 |
Accounts Payable Turnover |
9.53 | 8.97 | 8.90 | 9.30 | 7.23 | 6.75 | 8.95 | 7.54 | 6.13 | 7.75 |
Inventory Turnover |
4.48 | 4.29 | 4.30 | 4.70 | 3.73 | 3.47 | 4.84 | 4.52 | 3.77 | 4.48 |
Average Days of Payables |
39.85 | 39.89 | 39.65 | 39.64 | 51.30 | 49.52 | 37.64 | 41.12 | 66.63 | 47.43 |
Days of Inventory on Hand |
85.60 | 83.89 | 82.29 | 82.03 | 96.83 | 98.68 | 71.51 | 74.31 | 104.05 | 80.84 |
Average Receivables |
125.00 | 116.30 | 126.90 | 141.05 | 168.90 | 191.15 | 201.40 | 294.10 | 294.75 | 213.55 |
Average Payables |
68.80 | 67.35 | 71.05 | 72.70 | 70.90 | 76.25 | 89.55 | 113.55 | 116.80 | 102.20 |
Average Inventory |
146.30 | 140.70 | 147.25 | 143.90 | 137.50 | 148.10 | 165.65 | 189.15 | 189.75 | 176.90 |
Average Assets |
2,577.25 | 2,495.50 | 2,573.65 | 2,811.20 | 2,529.10 | 2,059.35 | 1,875.45 | 1,800.95 | 1,716.25 | 1,522.60 |
Average Common Equity |
1,486.25 | 1,419.15 | 1,402.40 | 1,332.70 | 1,174.40 | 982.70 | 872.30 | 880.25 | 630.65 | 409.15 |
Columns are period end dates