Saturday 17 October 2026
Export NPO’s income statement to Excel — free account
Enpro Inc.
NPO Industrials Specialty Industrial Machinery
Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024. In the quarter to June 2026, revenue grew 17.6%, EPS grew 1.59%, free cash flow fell 15.5% and total debt rose 23.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
281.07
2.86
−1.01%
Follow NPO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 3.69 | 51.81 | 36.15 | 8.43 | 12.80 | 11.12 | 144.23 | 49.70 | 110.95 |
Piotroski F-Score |
5 | 7 | 6 | 6 | 7 | 3 | 6 | 7 | 6 | 6 |
P/S ratio |
1.23 | 1.81 | 0.99 | 1.15 | 1.94 | 2.70 | 2.06 | 3.07 | 3.45 | 3.93 |
Altman Z-Score |
1.75 | 2.72 | 2.59 | 2.10 | 2.11 | 1.77 | 2.40 | 3.18 | 3.47 | 3.78 |
Altman Z″-Score (non-manufacturers) |
1.42 | 4.18 | 4.21 | 3.42 | 3.65 | 2.90 | 3.92 | 4.23 | 4.16 | 3.93 |
P/FCF ratio |
58.67 | 368.73 | 6.06 | 12.68 | 53.94 | 20.76 | 29.62 | 18.70 | 27.86 | 29.37 |
Beneish M-Score |
(2.81) | (0.53) | (3.33) | (2.83) | (2.30) | (2.97) | (2.60) | (2.99) | (2.62) | (2.59) |
P/Operating CF |
25.91 | (68.19) | 23.09 | 34.87 | (245.74) | 48.66 | (410.89) | 60.74 | 60.97 | 71.72 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 65 |
P/B ratio |
4.09 | 2.21 | 1.46 | 1.56 | 1.44 | 1.79 | 1.62 | 2.31 | 2.54 | 2.91 |
Price to Tangible BV |
0.00 | 9.06 | 5.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.74 | 2.20 | 1.25 | 1.57 | 2.26 | 3.64 | 2.47 | 3.33 | 3.84 | 4.41 |
EV/EBITDA |
37.79 | 18.79 | 10.48 | 15.20 | 21.12 | 23.65 | 11.29 | 15.22 | 16.59 | 19.05 |
EV/Operating CF |
31.99 | 68.76 | 7.48 | 14.47 | 42.99 | 24.62 | 25.60 | 16.95 | 24.71 | 25.04 |
EV/FCF |
82.53 | 448.21 | 7.67 | 17.33 | 63.06 | 27.98 | 35.60 | 20.29 | 30.96 | 32.90 |
Quick Ratio |
1.08 | 2.10 | 1.17 | 0.99 | 2.09 | 1.25 | 2.23 | 2.48 | 1.78 | 1.32 |
Current Ratio |
1.73 | 3.06 | 2.51 | 2.39 | 2.87 | 2.08 | 3.24 | 3.31 | 2.59 | 2.32 |
Net Debt/EBITDA |
10.93 | 3.33 | 2.21 | 4.08 | 3.05 | 6.10 | 1.90 | 1.19 | 1.66 | 2.04 |
Debt/Assets |
45.80% | 32.79% | 27.10% | 30.92% | 23.58% | 37.85% | 29.86% | 25.88% | 25.69% | 24.61% |
Debt/Equity |
1.98 | 0.69 | 0.54 | 0.71 | 0.46 | 0.89 | 0.57 | 0.46 | 0.45 | 0.42 |
Asset Turnover |
0.78 | 0.64 | 0.71 | 0.64 | 0.39 | 0.33 | 0.39 | 0.41 | 0.42 | 0.44 |
Operating CF/Net income |
(1.61) | 0.07 | 10.86 | 3.42 | 0.24 | 0.70 | 0.52 | 9.39 | 2.23 | 4.97 |
Capex/Depreciation |
(0.69) | (0.51) | (0.08) | (0.32) | (0.24) | (0.23) | (0.18) | (0.22) | (0.33) | (0.47) |
Interest Coverage |
(0.04) | 1.38 | 3.01 | 2.89 | 1.76 | 4.04 | 2.03 | 1.71 | 3.48 | 4.75 |
| (9.80%) | 85.59% | 2.23% | 4.39% | 18.07% | 15.15% | 15.39% | 1.58% | 5.14% | 2.72% | |
| (2.63%) | 31.45% | 1.09% | 2.04% | 8.62% | 7.03% | 7.30% | 0.86% | 2.92% | 1.57% | |
ROIC |
(0.16%) | 3.29% | 4.49% | 2.54% | 1.36% | 1.99% | 2.44% | 2.85% | 4.85% | 4.85% |
Return on Tangible Assets |
(9.17%) | 63.63% | 2.91% | 5.85% | 31.05% | 29.52% | 31.17% | 3.43% | 14.36% | 8.61% |
Average Days of Receivables |
65.95 | 124.24 | 61.11 | 57.37 | 87.97 | 62.98 | 45.53 | 40.21 | 40.34 | 42.81 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
25.49% | 27.08% | 24.46% | 26.12% | 28.78% | 30.97% | 25.73% | 26.83% | 28.25% | 28.29% |
Intangible Assets out of Total Assets |
0.24 | 0.36 | 0.36 | 0.47 | 0.56 | 0.62 | 0.63 | 0.62 | 0.68 | 0.71 |
Share Based Compensation of Revenue |
0.43% | 0.86% | 0.51% | 0.56% | 0.68% | 0.59% | 0.59% | 0.93% | 1.14% | 1.18% |
Graham Net Nets |
(0.45) | (0.08) | (0.10) | (0.29) | (0.28) | (0.40) | (0.25) | (0.13) | (0.15) | (0.15) |
Graham Number |
0.00 | 155.35 | 32.73 | 42.23 | 102.99 | 109.23 | 121.43 | 40.48 | 72.88 | 56.50 |
Earnings Yield |
(2.71%) | 27.07% | 1.93% | 2.77% | 11.86% | 7.81% | 8.99% | 0.69% | 2.01% | 0.90% |
Free Cash Flow Yield |
1.70% | 0.27% | 16.51% | 7.89% | 1.85% | 4.82% | 3.38% | 5.35% | 3.59% | 3.40% |
Revenue per Share |
54.99 | 51.71 | 60.96 | 58.25 | 39.02 | 40.80 | 52.85 | 50.68 | 49.94 | 54.44 |
Operating CF per Share |
2.99 | 1.65 | 10.18 | 6.32 | 2.05 | 6.02 | 5.10 | 9.97 | 7.76 | 9.58 |
Capex per Share |
(1.83) | (1.40) | (0.26) | (1.04) | (0.65) | (0.72) | (1.43) | (1.64) | (1.57) | (2.29) |
Free Cash Flow per Share |
1.16 | 0.25 | 9.92 | 5.28 | 1.40 | 5.30 | 3.67 | 8.33 | 6.19 | 7.29 |
Cash per Share |
5.16 | 8.89 | 6.20 | 5.86 | 11.20 | 16.41 | 16.08 | 17.69 | 11.25 | 5.46 |
Shareholders Equity per Share |
16.60 | 42.39 | 41.04 | 42.85 | 52.61 | 61.67 | 67.07 | 67.45 | 68.03 | 73.52 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
16.60 | 42.39 | 41.04 | 42.85 | 52.61 | 61.67 | 67.07 | 67.45 | 68.03 | 73.52 |
Free Cash Flow |
25.00 | 5.40 | 207.40 | 109.20 | 28.70 | 109.20 | 76.30 | 174.10 | 130.00 | 153.10 |
Working Capital |
221.90 | 551.50 | 440.10 | 435.90 | 377.00 | 418.40 | 472.70 | 453.90 | 314.30 | 249.00 |
Capital Expenditures |
(39.50) | (29.80) | (5.40) | (21.60) | (13.40) | (14.90) | (29.80) | (34.30) | (32.90) | (48.10) |
Net Current Asset Value |
(663.00) | (163.70) | (126.00) | (398.70) | (426.10) | (899.60) | (568.50) | (439.50) | (550.60) | (681.40) |
EV/EBIT |
0.00 | 34.48 | 18.55 | 33.44 | 62.20 | 46.72 | 37.62 | 46.00 | 28.29 | 31.17 |
Capex to Sales |
0.03 | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
Price to Operating Income |
0.00 | 28.36 | 14.64 | 24.46 | 53.20 | 34.67 | 31.30 | 42.39 | 25.45 | 27.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.27 | 0.20 | 0.28 | 0.31 | 0.29 | 0.35 | 0.91 | 0.80 | 0.52 | 0.46 |
Cash ROIC |
2.12% | 0.32% | 14.28% | 6.67% | 1.60% | 3.99% | 3.03% | 7.18% | 5.64% | 6.62% |
Accounts Receivable Turnover |
5.56 | 3.74 | 4.33 | 5.99 | 4.19 | 4.98 | 7.79 | 8.35 | 9.02 | 9.15 |
Accounts Payable Turnover |
7.75 | 6.13 | 7.54 | 8.95 | 6.75 | 7.23 | 9.30 | 8.90 | 8.97 | 9.53 |
Inventory Turnover |
4.48 | 3.77 | 4.52 | 4.84 | 3.47 | 3.73 | 4.70 | 4.30 | 4.29 | 4.48 |
Average Days of Payables |
47.43 | 66.63 | 41.12 | 37.64 | 49.52 | 51.30 | 39.64 | 39.65 | 39.89 | 39.85 |
Days of Inventory on Hand |
80.84 | 104.05 | 74.31 | 71.51 | 98.68 | 96.83 | 82.03 | 82.29 | 83.89 | 85.60 |
Average Receivables |
213.55 | 294.75 | 294.10 | 201.40 | 191.15 | 168.90 | 141.05 | 126.90 | 116.30 | 125.00 |
Average Payables |
102.20 | 116.80 | 113.55 | 89.55 | 76.25 | 70.90 | 72.70 | 71.05 | 67.35 | 68.80 |
Average Inventory |
176.90 | 189.75 | 189.15 | 165.65 | 148.10 | 137.50 | 143.90 | 147.25 | 140.70 | 146.30 |
Average Assets |
1,522.60 | 1,716.25 | 1,800.95 | 1,875.45 | 2,059.35 | 2,529.10 | 2,811.20 | 2,573.65 | 2,495.50 | 2,577.25 |
Average Common Equity |
409.15 | 630.65 | 880.25 | 872.30 | 982.70 | 1,174.40 | 1,332.70 | 1,402.40 | 1,419.15 | 1,486.25 |
Columns are period end dates