stockrow
Saturday 7 November 2026
Export NOEM’s income statement to Excel — free account
CO2 Energy Transition Corp.
NOEM Financial Shell Companies
- EPS
- −21.8%
- Free cash flow
- +61.6%
Quarter to June 2026, against a year earlier
10.50
0.00
0.00%
Follow NOEM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 0 | 2 | 2 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 0 | 2 | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | (0.09) | 0.00 | 0.62 | 0.37 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | (0.06) | (0.15) | (0.28) | (0.52) | +119.9% | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.06) | (0.15) | (0.28) | (0.52) | +119.9% | ||||||
| Book value | — | — | — | — | — | — | — | (0.17) | (0.61) | (0.67) | (0.87) | +98.9% | ||||||
| Shares, m | — | — | — | — | — | — | — | 2 | 2 | 3 | 4 | +15.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | (1) | (1) | +154.9% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (1) | (1) | +154.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (1) | 1 | 0 | 0 | (15.0%) | |||||
| Net debt | — | — | — | — | — | — | — | 0 | (1) | 0 | 0 | +1,070.3% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | (1) | (2) | (2) | +130.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 0.01 | 2.31 | 2.03 | +2.3 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (0.32) | (108.27) | (75.54) | (108.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 4 | 3 | — | (25.0%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
CO2 Energy Transition Corp. vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DTSQ DT Cloud Star Acquisition Corporation | $42.0M | — | — | — | — | — | — | — | Compare |
| IGTA Inception Growth Acquisition Limited | $41.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −251.84% (below 0%: shrinking) | — | — | Compare |
| LCCC Lakeshore Acquisition III Corp. | $40.8M | — | — | — | — | — | — | — | Compare |
| FSHP Flag Ship Acquisition Corporation | $39.9M | — | — | — | — | — | — | — | Compare |
| QETA Quetta Acquisition Corporation | $39.4M | — | — | — | — | — | — | — | Compare |
| NOEM CO2 Energy Transition Corp. | $39.4M | 28.5× | — | — | −21.79% (below 0%: shrinking) | +61.57% (above 0%: growing) | — | 0.00% | |
| AFJK Aimei Health Technology Co., Ltd. | $39.3M | 60.0× | — | — | n/m | +22.25% (above 0%: growing) | — | 0.00% | Compare |
| RDAC Rising Dragon Acquisition Corp. | $38.3M | — | — | — | — | — | — | — | Compare |
| BAYA Bayview Acquisition Corp. | $33.3M | — | — | — | — | — | — | — | Compare |
| Median of peers | $39.6M | — | — | — | — | — | — | — |
Pay and ownership Proxy statement filed 7 July 2026
Ownership
Directors and executive officers, together
less than 1%
CO2 Energy Transition, LLC
25.70%
Mizuho Financial Group, Inc.
8.70%
Karpus Management, Inc.
7.50%
Aristeia Capital, L.L.C.
6.32%
MMCAP International Inc. SPC
6.20%
AQR Capital Management Holdings, LLC
6.20%
Barclays PLC
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement