Saturday 17 October 2026 Export NMIH’s income statement to Excel — free account

NMI Holdings Inc

NMI Holdings Inc’s revenue for fiscal 2025 (year ended December 2025) was $706.4 million, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 8.12%, EPS grew 13.8%, free cash flow grew 10.7% and total debt was flat, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three.

40.71 0.61 +1.52%

Follow NMIH

Alert me

Market cap: $3.0B
P/E: 7.9×
Fwd P/E: 7.1×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	7.95	7.50	8.14	7.87	+8 more quarters Free account
P/S ratio Full definition →	4.26	3.99	4.48	4.29
P/FCF ratio Full definition →	7.05	6.68	7.68	7.67
P/Operating CF Full definition →	21.83	24.61	51.28	23.18
P/B ratio Full definition →	1.15	1.09	1.22	1.18
Price to Tangible BV Full definition →	1.15	1.09	1.22	1.18
EV/Sales Full definition →	4.73	4.47	5.01	4.70
EV/EBITDA Full definition →	6.35	6.03	6.58	6.16
EV/Operating CF Full definition →	7.71	7.38	8.44	8.27
EV/FCF Full definition →	7.83	7.49	8.58	8.41
Quick Ratio Full definition →	0.56	0.55	0.49	0.78
Current Ratio Full definition →	0.56	0.55	0.49	0.78
Net Debt/EBITDA Full definition →	2.36	2.58	2.86	2.15
Debt/Assets Full definition →	10.46%	10.68%	10.86%	11.18%
Debt/Equity Full definition →	0.15	0.16	0.16	0.17
Asset Turnover Full definition →	0.19	0.19	0.20	0.20
Operating CF/Net income Full definition →	1.35	1.17	0.66	1.33
Capex/Depreciation Full definition →	(0.95)	(0.46)	(0.73)	(0.87)
Interest Coverage Full definition →	20.24	18.58	17.98	18.36
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	2.82%	2.55%	3.44%	2.52%
Graham Net Nets Full definition →	(0.35)	(0.38)	(0.34)	(0.32)
Graham Number Full definition →	64.44	62.35	61.35	59.66
Earnings Yield Full definition →	12.58%	13.33%	12.28%	12.70%
Free Cash Flow Yield Full definition →	14.18%	14.98%	13.03%	13.03%
Revenue per Share Full definition →	2.48	2.41	2.33	2.31
Operating CF per Share Full definition →	1.88	1.52	0.80	1.65
Capex per Share Full definition →	(0.03)	(0.01)	(0.02)	(0.02)
Free Cash Flow per Share Full definition →	1.85	1.51	0.77	1.63
Cash per Share Full definition →	0.95	0.93	0.57	1.69
Shareholders Equity per Share Full definition →	35.70	34.56	33.39	32.49
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	35.70	34.56	33.39	32.49
Free Cash Flow Full definition →	140.25	114.99	60.10	126.27
Working Capital Full definition →	(155.35)	(162.48)	(175.91)	(72.06)
Capital Expenditures Full definition →	(2.38)	(1.10)	(1.65)	(1.78)
Net Current Asset Value Full definition →	(1,092.84)	(1,079.96)	(1,080.34)	(960.83)
EV/EBIT Full definition →	6.46	6.14	6.70	6.28
Capex to Sales Full definition →	0.01	0.01	0.01	0.01
Price to Operating Income Full definition →	6.14	5.79	6.34	6.06
Other line items
Average Receivables Full definition →	121.78	121.05	119.95	114.36
Average Payables Full definition →	329.39	324.84	332.57	320.82
Average Assets Full definition →	3,794.23	3,682.92	3,595.54	3,523.66
Average Common Equity Full definition →	2,562.65	2,477.00	2,404.71	2,355.03

Show all line items

Columns are period end dates

Stockrow Weekly