NMI Holdings Inc NMIH

41.23 (0.34) (0.82%) as of 25 Sep
Market cap
$3.1B
P/E
8.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
8.14 8.15 7.59 6.13 8.09 10.16 13.06 10.75 47.97 9.82
P/S ratio
4.48 4.51 4.22 3.43 3.86 4.08 5.92 4.22 5.81 5.15
P/FCF ratio
7.68 7.59 7.33 5.93 5.97 7.35 11.31 8.42 17.92 10.55
P/Operating CF
51.28 81.94 81.16 56.47 42.19 46.97 32.69 24.95 40.86 32.33
P/B ratio
1.22 1.32 1.27 1.11 1.19 1.29 2.41 1.65 2.09 1.34
Price to Tangible BV
1.22 1.33 1.27 1.12 1.20 1.29 2.42 1.66 2.10 1.35
EV/Sales
5.01 5.06 4.74 4.10 4.51 4.69 6.20 4.66 6.49 5.93
EV/EBITDA
6.58 6.42 5.98 5.01 6.28 7.82 9.77 7.83 15.60 20.91
EV/Operating CF
8.44 8.37 8.01 6.85 6.72 8.05 11.27 8.79 17.51 10.21
EV/FCF
8.58 8.52 8.24 7.09 6.98 8.46 11.84 9.30 20.02 12.15
Quick Ratio
0.49 0.53 0.66 0.46 0.50 0.72 0.46 0.30 0.23 0.34
Current Ratio
0.49 0.53 0.66 0.46 0.50 0.72 0.46 0.30 0.23 0.34
Net Debt/EBITDA
0.69 0.70 0.66 0.82 0.91 1.02 0.44 0.74 1.64 2.75
Debt/Assets
10.86% 12.39% 13.52% 15.74% 16.10% 18.15% 10.68% 13.44% 16.08% 17.19%
Debt/Equity
0.16 0.19 0.21 0.25 0.25 0.29 0.16 0.21 0.28 0.30
Asset Turnover
0.20 0.21 0.21 0.21 0.21 0.25 0.31 0.28 0.21 0.16
Operating CF/Net income
1.08 1.09 1.06 1.07 1.41 1.47 1.21 1.35 3.07 1.12
Capex/Depreciation
(0.71) (0.53) (0.67) (0.54) (0.62) (0.69) (0.86) (0.63) (0.87) (1.30)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.17% 17.38% 18.20% 18.42% 15.75% 14.92% 21.07% 17.83% 4.48% 14.57%
ROA
10.82% 11.45% 11.81% 11.79% 10.01% 9.72% 14.00% 10.86% 2.54% 8.52%
ROIC
10.54% 11.23% 11.58% 12.00% 9.84% 8.33% 13.08% 10.33% 5.21% 1.25%
Return on Tangible Assets
(252.25%) (287.17%) (450.21%) (225.61%) (184.29%) (364.17%) (209.48%) (92.42%) (17.21%) (64.43%)
Average Days of Receivables
64.50 64.52 65.54 63.65 60.71 56.77 49.17 47.79 50.29 40.47
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.86% 3.04% 2.92% 2.95% 3.44% 2.57% 3.44% 4.57% 5.19% 5.54%
Graham Net Nets
(0.34) (0.33) (0.33) (0.43) (0.39) (0.34) (0.15) (0.28) (0.32) (0.47)
Graham Number
61.35 53.09 45.34 38.41 33.33 29.68 28.05 20.07 8.42 14.12
Earnings Yield
12.28% 12.27% 13.18% 16.32% 12.36% 9.85% 7.66% 9.30% 2.08% 10.19%
Free Cash Flow Yield
13.03% 13.18% 13.64% 16.87% 16.76% 13.61% 8.84% 11.87% 5.58% 9.48%
Revenue per Share
9.10 8.15 7.03 6.16 5.67 5.55 5.61 4.23 3.06 2.10
Operating CF per Share
5.40 4.93 4.16 3.69 3.80 3.24 3.08 2.24 1.13 1.22
Capex per Share
(0.09) (0.09) (0.11) (0.12) (0.14) (0.16) (0.15) (0.12) (0.14) (0.19)
Free Cash Flow per Share
5.31 4.84 4.04 3.57 3.66 3.08 2.93 2.12 0.99 1.02
Cash per Share
0.57 0.68 1.17 0.52 0.90 1.63 0.61 0.39 0.32 0.81
Shareholders Equity per Share
33.39 27.77 23.37 19.00 18.29 17.55 13.77 10.79 8.51 8.05
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
33.39 27.77 23.37 19.00 18.29 17.55 13.77 10.79 8.51 8.05
Free Cash Flow
412.52 386.70 333.31 302.82 313.48 240.44 198.19 137.80 59.25 60.47
Working Capital
(175.91) (151.08) (101.80) (161.75) (157.46) (76.78) (108.18) (141.54) (150.92) (119.73)
Capital Expenditures
(6.78) (6.90) (9.37) (10.57) (12.24) (12.16) (9.96) (8.06) (8.51) (11.47)
Net Current Asset Value
(1,080.34) (963.17) (813.84) (766.61) (727.47) (602.75) (342.28) (329.24) (341.40) (302.91)
EV/EBIT
6.70 6.59 6.17 5.24 6.66 8.39 10.26 8.49 17.89 27.93
Capex to Sales
0.01 0.01 0.02 0.02 0.03 0.03 0.03 0.03 0.05 0.09
Net Profit Margin
55.05% 55.32% 55.63% 55.97% 47.65% 39.60% 45.40% 39.24% 12.07% 51.69%
Price to Operating Income
6.34 6.33 5.92 4.76 6.30 8.10 10.35 8.54 20.11 55.71
Other line items
Depreciation/Fixed assets
0.44 0.51 0.46 0.61 0.62 0.59 0.44 0.51 0.43 0.43
Cash ROIC
13.02% 13.69% 12.91% 13.70% 14.42% 11.80% 16.29% 13.86% 6.69% 7.72%
Accounts Receivable Turnover
5.89 5.94 5.93 6.09 6.55 7.32 8.70 8.99 9.39 13.12
Accounts Payable Turnover
0.17 0.10 0.08 (0.01) 0.04 0.25 0.06 0.03 0.03 0.02
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
2,182.34 3,707.99 4,880.94 (30,208.17) 9,337.47 1,670.15 5,845.43 13,580.05 13,351.04 27,650.28
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
119.95 109.52 97.62 85.97 74.03 59.21 43.52 30.59 19.45 9.44
Average Payables
332.57 311.46 299.95 306.12 292.94 235.70 201.57 199.07 188.25 147.69
Average Assets
3,595.54 3,145.24 2,728.27 2,483.31 2,308.62 1,765.74 1,228.43 993.45 867.37 751.17
Average Common Equity
2,404.71 2,071.72 1,769.87 1,589.76 1,467.69 1,150.01 815.96 605.29 492.29 439.12

Fold the line items

Columns are period end dates