New Fortress Energy LLC
NFE Energy Oil & Gas Midstream
In the quarter to June 2026, revenue grew 2.76%, EPS grew 35.6%, free cash flow grew 65.3% and total debt fell 1.43%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow NFE
New Fortress Energy LLC (NFE) Beneish M-score
New Fortress Energy LLC's Beneish M-score for fiscal 2025 is −2.37; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.37 | 0.45 |
| FY2024 | −2.81 | (0.43) |
| FY2023 | −2.39 | (0.15) |
| FY2022 | −2.24 | (1.94) |
| FY2021 | −0.30 | 2.27 |
| FY2020 | −2.57 | (2.78) |
| FY2019 | 0.21 | 2.32 |
| FY2018 | −2.12 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 2.14 | — | 1.97 | |
| Gross margin index | 1.44 | — | 0.76 | |
| Asset quality index | 0.99 | — | 0.40 | |
| Sales growth index | 0.64 | — | 0.57 | |
| Depreciation index | 0.20 | — | 0.02 | |
| SG&A index | 1.78 | — | −0.31 | |
| Total accruals to total assets | (0.12) | — | −0.55 | |
| Leverage index | 1.18 | — | −0.39 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.37 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| TORO Toro Corp. compare | −5.5× |
| PXS Pyxis Tankers Inc. compare | −3.6× |
| MMLP Martin Midstream Partners L.P. compare | −3.0× |
| BANL CBL International Limited compare | −2.8× |
| DLNG Dynagas LNG Partners LP compare | −2.4× |
| NFE New Fortress Energy LLC | −2.4× |
| TMDE TMD Energy Limited compare | −0.1× |
| BPT BP Prudhoe Bay Royalty Trust compare | — |
| MARPS Marine Petroleum Trust compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI