New Fortress Energy LLC

NFE Energy Oil & Gas Midstream

New Fortress Energy LLC’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 36.2% from fiscal 2024.

Revenue
+2.76%
EPS
+35.6%
Free cash flow
+65.3%
Total debt
−1.43%

Quarter to June 2026, against a year earlier

4.42 0.57 +14.81%
Market cap
$62.8M
P/E
0.0×
Fwd P/E
1.2×
Dividend yield
0.00%
F-score
2/9
Altman Z
−1.24
Beneish M
−2.37
Dividend safety
0/100

New Fortress Energy LLC (NFE) Altman Z-score

Alert me on Altman Z-score

New Fortress Energy LLC's Altman Z-score for fiscal 2025 is −1.24, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −1.24 (1.75)
FY2024 0.51 (0.54)
FY2023 1.04 (0.44)
FY2022 1.48 0.61
FY2021 0.87 (1.52)
FY2020 2.40 2.45
FY2019 −0.06 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets (0.69) — −0.83
Retained earnings / total assets (0.16) — −0.22
EBIT / total assets (0.11) — −0.35
Market value of equity / total liabilities 0.03 — 0.02
Sales / total assets 0.14 — 0.14
Altman Z-score Distress zone −1.24
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −5.74

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on NFE