Saturday 17 October 2026
Export NCI’s income statement to Excel — free account
Neo-Concept International Group Holdings Limited
NCI Consumer Cyclical Apparel Manufacturing
Neo-Concept International Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, down 41.9% from fiscal 2024.
0.61
0.08
−11.59%
Follow NCI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 14.00 | 7.20 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 455.60 | 33.84 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 24 | 24 | 24 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.93 | 1.26 | 0.73 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 22 | 30 | 18 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 20.12 | 20.98 | 36.93 | |||||
| EBT | — | — | — | — | — | — | — | 1 | 1 | 0 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 3.30 | 3.88 | 1.30 | |||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | 0 | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 49.56 | 61.90 | 34.71 | ||||
| Earnings | — | — | — | — | — | — | — | 1.26 | 2.00 | 0.08 | |||||
| Cash flow | — | — | — | — | — | — | — | (14.00) | 0.11 | 5.41 | |||||
| Capex | — | — | — | — | — | — | — | (0.36) | (5.03) | (1.01) | |||||
| Free cash flow | — | — | — | — | — | — | — | (14.37) | (4.92) | 4.39 | |||||
| Book value | — | — | — | — | — | — | — | (0.68) | 14.93 | 14.31 | |||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.07) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (6) | 0 | 3 | ||||
| Capex | — | — | — | — | — | — | — | 0 | (2) | (1) | |||||
| Free cash flow | — | — | — | — | — | — | — | (6) | (2) | 2 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (1) | 4 | 4 | ||||
| Total debt | — | — | — | — | — | — | — | 4 | 3 | 1 | |||||
| Net debt | — | — | — | — | — | — | — | 3 | 2 | 0 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | 7 | 7 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 7.14 | 0.26 | ||||
| ROIC | — | — | — | — | — | — | — | 25.11 | 9.67 | 1.91 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 29.62 | 0.58 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025
Charts ten years each
Neo-Concept International Group Holdings Limited vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LAKE Lakeland Industries, Inc. | $93.2M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | +92.21% (above 0%: growing) | 36.98% | (6.67%) | Compare |
| JXG Aquaron Acquisition Corp. | $87.4M | — (loss-making) | — | +69.42% (above 0%: growing) | n/m | −181,420.00% (below 0%: shrinking) | 15.04% | 0.00% | Compare |
| JRSH Jerash Holdings (US), Inc. | $78.2M | 16.2× | 11.0× | +26.75% (above 0%: growing) | +333.33% (above 0%: growing) | +133.83% (above 0%: growing) | 16.45% | 5.24% | Compare |
| PLCE The Children's Place, Inc. | $25.4M | — (loss-making) | — (loss-making) | −18.86% (below 0%: shrinking) | n/m | +149.53% (above 0%: growing) | 34.44% | (5.39%) | Compare |
| JL J-Long Group Limited | $16.3M | — | — | — | — | — | — | — | Compare |
| PMNT Perfect Moment Ltd. | $11.2M | — (loss-making) | — (loss-making) | −21.88% (below 0%: shrinking) | n/m | +14.90% (above 0%: growing) | 54.52% | (283.48%) | Compare |
| DLAPQ Delta Apparel, Inc. | $4.1M | — (loss-making) | — (loss-making) | −28.46% (below 0%: shrinking) | n/m | +348.24% (above 0%: growing) | 4.25% | (30.96%) | Compare |
| XELB Xcel Brands, Inc | $2.3M | — (loss-making) | — (loss-making) | −15.14% (below 0%: shrinking) | n/m | +21.40% (above 0%: growing) | 100.00% | (141.39%) | Compare |
| NCI Neo-Concept International Group Holdings Limited | $2.0M | — | — | — | — | — | — | — | |
| Median of peers | $20.8M | — | — | −15.14% | — | +92.21% | 34.44% | (6.67%) |
Neo-Concept International Group Holdings Limited (NCI) key facts
- Concern: Neo-Concept International Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, down 41.9% from fiscal 2024.
- Concern: Net income was $42,600.00, or $0.08 per share (basic), a net margin of 0.24%.
- Neo-Concept International Group Holdings Limited (NCI) is an Apparel Manufacturing company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, NCI traded at $0.61, a market capitalization of $2.0 million.
- Return on equity was 0.58% and debt-to-equity 0.08.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.33 (distress zone) for fiscal 2025.