stockrow
Friday 6 November 2026
Export NCI’s income statement to Excel — free account
Neo-Concept International Group Holdings Limited
NCI Consumer Cyclical Apparel Manufacturing
Neo-Concept International Group Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, down 41.9% from fiscal 2024.
0.51
0.12
−19.05%
Follow NCI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 22 | 30 | 18 | — | (11.1%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 20.12 | 20.98 | 36.93 | — | +16.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 1 | 0 | — | (44.2%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 3.30 | 3.88 | 1.30 | — | (2.0) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | 0 | 1 | (72.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 49.56 | 61.90 | 34.71 | — | (16.3%) | |||||
| Earnings | — | — | — | — | — | — | — | 1.26 | 2.00 | 0.08 | — | (74.8%) | ||||||
| Cash flow | — | — | — | — | — | — | — | (14.00) | 0.11 | 5.41 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.36) | (5.03) | (1.01) | 0.00 | +67.1% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (14.37) | (4.92) | 4.39 | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | (0.68) | 14.93 | 14.31 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 1 | — | +6.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.07) | 0.14 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (6) | 0 | 3 | (3) | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | (2) | (1) | (2) | +77.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (6) | (2) | 2 | (5) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (1) | 4 | 4 | 10 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | 3 | 2 | 0 | (1) | (68.7%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | 7 | 7 | 13 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 7.14 | 0.26 | 0.00 | +0.3 pt | |||||
| ROIC | — | — | — | — | — | — | — | 25.11 | 9.67 | 1.91 | 0.00 | (23.2) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 29.62 | 0.58 | 0.00 | +0.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 24 | 24 | 24 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.93 | 1.26 | 0.73 | — | (11.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 3 Nov 2026
Neo-Concept International Group Holdings Limited vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLBY PLBY Group, Inc. | $148.6M | 63.9× | — (loss-making) | +8.53% (above 0%: growing) | +293.33% (above 0%: growing) | −90.36% (below 0%: shrinking) | 77.23% | 12.72% | Compare |
| JXG Aquaron Acquisition Corp. | $111.9M | — (loss-making) | — | +69.42% (above 0%: growing) | n/m | −181,420.00% (below 0%: shrinking) | 15.04% | 0.00% | Compare |
| LAKE Lakeland Industries, Inc. | $88.8M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | +92.21% (above 0%: growing) | 36.98% | (6.67%) | Compare |
| JRSH Jerash Holdings (US), Inc. | $74.6M | 15.4× | 14.7× | +26.75% (above 0%: growing) | +333.33% (above 0%: growing) | +133.83% (above 0%: growing) | 16.45% | 5.24% | Compare |
| JL J-Long Group Limited | $14.3M | — | — | — | — | — | — | — | Compare |
| PMNT Perfect Moment Ltd. | $11.2M | — (loss-making) | — (loss-making) | −21.88% (below 0%: shrinking) | n/m | +14.90% (above 0%: growing) | 54.52% | (283.48%) | Compare |
| PLCE The Children's Place, Inc. | $7.5M | — (loss-making) | — (loss-making) | −18.86% (below 0%: shrinking) | n/m | +149.53% (above 0%: growing) | 34.44% | (5.39%) | Compare |
| XELB Xcel Brands, Inc | $2.4M | — (loss-making) | — (loss-making) | −15.14% (below 0%: shrinking) | n/m | +21.40% (above 0%: growing) | 100.00% | (141.39%) | Compare |
| NCI Neo-Concept International Group Holdings Limited | $1.5M | — | — | — | — | — | — | — | |
| Median of peers | $44.4M | — | — | −4.49% | — | +21.40% | 36.98% | (5.39%) |