Saturday 17 October 2026
Export NAMM’s income statement to Excel — free account
Namib Minerals
NAMM Basic Materials Gold
Namib Minerals' revenue for fiscal 2025 (year ended December 2025) was $82.6 million, down 3.83% from fiscal 2024. In the quarter to June 2025, EPS fell 226.3% and free cash flow fell 52.2%, each against the same quarter a year earlier.
0.97
0.03
−3.00%
Follow NAMM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.59 | 9.56 | 9.87 | 10.30 | 0.97 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 11.03 | 9.98 | 11.47 | 13.43 | 55.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 3 | 3 | 2 | 2 | — | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 42.94 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 86 | 83 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 45.17 | 41.45 | |||||
| EBT | — | — | — | — | — | 3 | 16 | 10 | 14 | 109 | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 16.88 | 131.37 | |||||
| Net income | — | 0 | — | — | — | 3 | 15 | 6 | 14 | 109 | |||||
| Depreciation | — | — | — | — | — | — | — | — | 4 | 7 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 1.76 | 1.60 | ||||
| Earnings | — | — | — | — | — | 0.24 | 1.35 | 0.56 | 0.07 | 1.96 | |||||
| Cash flow | — | — | — | — | — | (0.11) | (0.21) | (0.37) | 0.39 | 0.27 | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.20) | (0.23) | |||||
| Free cash flow | — | — | — | — | — | (0.11) | (0.21) | (0.37) | 0.19 | 0.04 | |||||
| Book value | — | — | — | — | — | (2.36) | (1.17) | (0.53) | (0.63) | (0.76) | |||||
| Shares, m | — | — | — | — | — | 11 | 11 | 11 | 49 | 52 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 27.15 | 3.87 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (2) | (4) | 19 | 14 | ||||
| Capex | — | — | — | — | — | — | — | — | (10) | (12) | |||||
| Free cash flow | — | — | — | — | — | (1) | (2) | (4) | 9 | 2 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | 0 | (6) | (37) | (37) | ||||
| Total debt | — | — | — | — | — | — | — | 0 | 3 | 5 | |||||
| Net debt | — | — | — | — | — | (2) | (1) | 0 | 2 | 3 | |||||
| Shareholders’ equity | — | — | — | — | — | (25) | (13) | (6) | (31) | (39) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 1.47 | 4.44 | 2.07 | 2.23 | 177.77 | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | 0.00 | (79.53) | (66.11) | (19.42) | (288.26) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2025 · fundamentals updated 2 Oct 2026
Charts ten years each
Namib Minerals vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTGO Contango Silver & Gold Inc. | $506.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $458.2M | 5.9× | 8.4× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| TRX TRX Gold Corporation | $348.0M | — (loss-making) | 16.5× | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| IDR Idaho Strategic Resources, Inc. | $339.6M | 14.9× | 21.4× | +13.25% (above 0%: growing) | +15.00% (above 0%: growing) | −294.99% (below 0%: shrinking) | 56.20% | 34.13% | Compare |
| USAU US Gold Corp | $200.2M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GLDG GoldMining Inc. | $170.1M | — (loss-making) | — | — | n/m | −51.49% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PZG Paramount Gold Nevada Corp. | $91.4M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| NAMM Namib Minerals | $55.9M | — (loss-making) | — | — | n/m | −52.20% (below 0%: shrinking) | 36.97% | (20.35%) | |
| AUST Austin Gold Corp. | $11.5M | — (loss-making) | — | — | n/m | −18.47% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $269.9M | — | 16.5× | +13.25% | +15.00% | −12.64% | 0.00% | 0.00% |
Namib Minerals (NAMM) key facts
- Concern: Namib Minerals' revenue for fiscal 2025 (year ended December 2025) was $82.6 million, down 3.83% from fiscal 2024.
- Namib Minerals (NAMM) is a Gold company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, NAMM traded at $0.97, a market capitalization of $55.9 million.
- Return on equity was −288.3% and debt-to-equity -0.19.
- Its Altman Z-score is 8.28 (safe zone) for fiscal 2025.