stockrow
Friday 6 November 2026
Export AUST’s income statement to Excel — free account
Austin Gold Corp.
AUST Basic Materials Gold
- EPS
- −300.0%
- Free cash flow
- −18.5%
Quarter to June 2026, against a year earlier
0.76
0.01
−1.30%
Follow AUST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | — | — | — | 0.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | (2) | 0 | (1) | (4) | (3) | (2) | (3) | +0.9% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | (2) | 0 | (1) | (4) | (3) | (2) | (3) | +0.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (0.05) | (0.04) | (0.09) | (0.30) | (0.23) | (0.12) | (0.18) | +19.1% | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.03) | (0.15) | (0.13) | (0.18) | (0.11) | (0.13) | +96.0% | ||||||
| Capex | — | — | — | — | 0.00 | (0.06) | (0.09) | (0.12) | (0.16) | (0.09) | (0.08) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.09) | (0.24) | (0.24) | (0.34) | (0.20) | (0.21) | +120.5% | ||||||
| Book value | — | — | — | — | 0.10 | 0.27 | 1.23 | 0.85 | 0.70 | 0.62 | 0.48 | +43.4% | ||||||
| Shares, m | — | — | — | — | 29 | 10 | 12 | 13 | 13 | 13 | 14 | (14.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | 0 | (2) | (2) | (2) | (1) | (2) | +68.1% | |||||
| Capex | — | — | — | — | 0 | (1) | (1) | (2) | (2) | (1) | (1) | +21.9% | ||||||
| Free cash flow | — | — | — | — | 0 | (1) | (3) | (3) | (5) | (3) | (3) | +89.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 2 | 1 | 12 | 9 | 5 | 3 | 2 | +10.6% | |||||
| Net debt | — | — | — | — | (2) | (1) | (12) | (10) | (5) | (3) | (2) | +10.6% | ||||||
| Shareholders’ equity | — | — | — | — | 3 | 3 | 15 | 11 | 9 | 8 | 7 | +23.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (14.53) | (12.23) | (29.76) | (28.61) | (18.04) | (32.54) | (18.0) pt | |||||
| ROIC | — | — | — | — | 0.00 | (12.59) | (42.93) | (77.56) | (53.48) | (21.65) | (24.33) | (21.6) pt | ||||||
| ROE | — | — | — | — | 0.00 | (14.77) | (12.34) | (30.65) | (29.87) | (18.41) | (32.98) | (18.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 3 | 3 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Austin Gold Corp. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USAU US Gold Corp | $174.9M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| MINE Mayfair Gold Corp. | $161.8M | — (loss-making) | — | — | n/m | −405.90% (below 0%: shrinking) | — | 0.00% | Compare |
| GLDG GoldMining Inc. | $161.6M | — (loss-making) | — | — | n/m | −57.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| FURY Fury Gold Mines Limited | $96.2M | — (loss-making) | — | — | n/m | −56.30% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PZG Paramount Gold Nevada Corp. | $82.2M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SGLD Scorpio Gold Corp. - Sponsored ADR | $56.8M | — | — | — | — | — | — | — | Compare |
| NAMM Namib Minerals | $46.0M | — (loss-making) | — | — | n/m | −52.20% (below 0%: shrinking) | 36.97% | (20.35%) | Compare |
| AUST Austin Gold Corp. | $10.5M | — (loss-making) | — | — | n/m | −18.47% (below 0%: shrinking) | 0.00% | 0.00% | |
| BGL Blue Gold Limited | $4.7M | — (loss-making) | — | — | n/m | −373.45% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $89.2M | — | — | — | — | −56.30% | 0.00% | 0.00% |