Saturday 17 October 2026 Export MVIS’s income statement to Excel — free account

Microvision, Inc.

MVIS Technology Scientific & Technical Instruments

Microvision, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 million, down 74.3% from fiscal 2024. In the quarter to June 2026, revenue grew 850.3%, EPS fell 84.5%, free cash flow fell 50.3% and total debt fell 43.3%, each against the same quarter a year earlier.

1.15 0.08 −6.50%

Follow MVIS

Alert me

Market cap: $37.6M
P/E: 0.0×
Fwd P/E: −5.0×
Dividend yield: —
F-score: 3/9
Altman Z: −12.18
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 37.63

Revenue 2.87

Net Income (114.21)

Free Cash Flow (68.30)

Net Debt (27.67)

Current Ratio 0.68

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (5.02)

P/S ratio 8.93

P/B ratio 1.24

Past 5Y EPS Growth —

This Y EPS Growth 42.86%

Next Y EPS Growth 20.00%

Next Y revenue growth 1,017.55%

Next 5Y EPS Growth 28.12%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 25.29%

10-year low 10-year high

P/B against its own 10 years 0.05%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	77	75	75	28
Receivables	1	1	0	1
Inventory	4	2	1	4
Other	5	4	5	2
	87	82	81	34

	2023	2024	2025	Q'26
Payables	2	1	2	6
ST’ Debt	—	—	—	—
Other	1	15	0	7
	21	46	30	50

Compound Annual Growth %

	10y	5y	3y
Sales	(18.36%)	(17.13%)	22.08%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	43.88%	(14.78%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	1	0	0	0	1
’24	1	2	0	2	5
’23	1	0	1	5	7
’22	0	0	—	0	1
’21	0	1	1	1	3
’20	1	1	1	0	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(16)	(19)	—	—	—
’25	(14)	(13)	(16)	(15)	(59)
’24	(21)	(19)	(14)	(15)	(69)
’23	(13)	(17)	(20)	(17)	(67)
’22	(11)	(10)	(9)	(8)	(38)
’21	(5)	(7)	(10)	(8)	(29)
’20	(5)	(3)	(3)	(4)	(16)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	(19)	—	—	—
’25	(14)	(13)	(17)	(16)	(59)
’24	(21)	(19)	(14)	(15)	(69)
’23	(14)	(18)	(21)	(17)	(69)
’22	(12)	(10)	(10)	(11)	(42)
’21	(5)	(8)	(10)	(9)	(32)
’20	(5)	(3)	(3)	(5)	(16)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.20)	(1.66)	—	—	—
’25	(1.80)	(0.90)	(0.75)	(1.80)	(5.25)
’24	(1.95)	(1.65)	(1.05)	(2.10)	(6.90)
’23	(1.65)	(1.80)	(1.80)	(1.50)	(6.75)
’22	(1.20)	(1.20)	(1.20)	(1.20)	(4.80)
’21	(0.60)	(1.35)	(0.90)	(1.20)	(4.05)
’20	(0.60)	(0.30)	(0.30)	(0.30)	(1.50)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	13.35	17.25	7.65	8.25	2.25	72.90	31.65	27.30	12.00	12.15	Analyst estimates 2026–2028 Powerpack
	High	46.20	48.75	27.75	21.60	146.10	420.00	92.40	123.00	42.00	29.25
People
People	Employees	81	113	107	30	52	96	350	340	185	190
	Revenue/emp, $m	0.18	0.09	0.16	0.30	0.06	0.03	0.00	0.02	0.03	0.01
Income, $m
Income, $m	Revenue	15	10	18	9	3	3	1	7	5	1
	Gross margin, %	29.72	(2.37)	39.58	3.62	54.76	99.92	84.94	61.81	(60.35)	(1,435.43)
	EBT	(16)	(25)	(27)	(26)	(14)	(43)	(53)	(82)	(96)	(95)
	EBT margin, %	(111.59)	(264.54)	(154.77)	(298.03)	(441.23)	(1,728.00)	(7,995.63)	(1,125.44)	(2,052.98)	(7,869.62)
	Net income	(16)	(25)	(27)	(26)	(14)	(43)	(53)	(83)	(97)	(95)
	Depreciation	1	1	2	2	1	1	2	8	16	28
Per share, $
Per share, $	Revenue	4.26	1.98	3.03	1.20	0.33	0.23	0.06	0.60	0.34	0.07
	Earnings	(4.80)	(4.95)	(4.65)	(3.60)	(1.50)	(4.05)	(4.80)	(6.75)	(6.90)	(5.25)
	Cash flow	(4.28)	(3.19)	(3.89)	(3.24)	(1.72)	(2.74)	(3.43)	(5.50)	(4.90)	(3.22)
	Capex	(0.26)	(0.63)	(0.19)	(0.10)	0.01	(0.23)	(0.39)	(0.16)	(0.03)	(0.04)
	Free cash flow	(4.53)	(3.81)	(4.08)	(3.34)	(1.71)	(2.98)	(3.83)	(5.66)	(4.93)	(3.26)
	Book value	2.16	2.08	0.71	(0.54)	0.97	10.52	8.11	7.86	3.49	3.05
	Shares, m	3	5	6	7	9	11	11	12	14	18
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	4.54	12.40	2.97	9.02	243.58	312.38	327.73	65.26	58.47	187.76
	P/B	8.97	11.84	12.68	0.00	83.55	7.14	4.46	4.94	5.63	4.08
	EV/Sales	3.52	10.64	2.19	8.44	238.65	267.79	271.33	56.44	44.38	125.43
	EV/FCF	(3.30)	(5.53)	(1.62)	(3.03)	(46.23)	(21.64)	(7.82)	(5.94)	(3.02)	(2.55)
Cash, $m
Cash, $m	Operating cash flow	(15)	(15)	(23)	(24)	(16)	(29)	(38)	(67)	(69)	(59)
	Capex	(1)	(3)	(1)	(1)	0	(2)	(4)	(2)	0	(1)
	Free cash flow	(16)	(19)	(24)	(25)	(16)	(32)	(42)	(69)	(69)	(59)
Balance, $m
Balance, $m	Working capital	10	4	(1)	(7)	8	107	80	66	37	51
	Total debt	—	—	0	1	2	0	14	—	9	0
	Net debt	(15)	(17)	(14)	(5)	(15)	(115)	(69)	(77)	(66)	(75)
	Shareholders’ equity	7	10	4	(4)	9	113	90	96	49	56
Returns, %
Returns, %	ROA	(96.47)	(102.20)	(103.22)	(151.90)	(83.03)	(57.13)	(43.30)	(67.73)	(77.29)	(84.70)
	ROIC	0.00	0.00	0.00	0.00	0.00	0.00	(161.46)	(296.04)	0.00	0.00
	ROE	(449.99)	(290.28)	(383.73)	(37,886.98)	(541.90)	(70.96)	(52.44)	(89.30)	(134.07)	(182.10)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SOTK Sono-Tek Corporation	$96.0M	50.0×	46.5×	+1.35% (above 0%: growing)	−22.33% (below 0%: shrinking)	+290.80% (above 0%: growing)	52.88%	7.29%	Compare
LGL LGL Group, Inc. (The)	$84.5M	— (loss-making)	— (loss-making)	+24.78% (above 0%: growing)	n/m	−106.84% (below 0%: shrinking)	66.96%	(38.77%)	Compare
WRAP Wrap Technologies, Inc.	$84.3M	— (loss-making)	— (loss-making)	+102.77% (above 0%: growing)	n/m	−21.30% (below 0%: shrinking)	75.29%	(109.70%)	Compare
ARBE Arbe Robotics Ltd.	$62.4M	— (loss-making)	— (loss-making)	+156.57% (above 0%: growing)	n/m	−1.18% (below 0%: shrinking)	(0.85%)	(1,398.86%)	Compare
GNSS Genasys Inc.	$58.8M	— (loss-making)	56.4×	−25.99% (below 0%: shrinking)	n/m	+50.14% (above 0%: growing)	57.09%	(55.33%)	Compare
ACFN Acorn Energy Inc.	$47.0M	29.6×	—	−29.39% (below 0%: shrinking)	−58.62% (below 0%: shrinking)	−104.72% (below 0%: shrinking)	82.36%	15.07%	Compare
ODYS Odysight.ai Inc.	$43.1M	— (loss-making)	— (loss-making)	+16.02% (above 0%: growing)	n/m	−7.02% (below 0%: shrinking)	37.86%	(1,078.81%)	Compare
MIND MIND Technology, Inc.	$38.9M	— (loss-making)	— (loss-making)	−58.54% (below 0%: shrinking)	n/m	−41.54% (below 0%: shrinking)	37.18%	(31.95%)	Compare
MVIS Microvision, Inc.	$37.6M	— (loss-making)	— (loss-making)	+850.32% (above 0%: growing)	n/m	−50.34% (below 0%: shrinking)	43.58%	(1,643.65%)
Median of peers	$60.6M	—	—	+8.69%	—	−14.16%	54.99%	(47.05%)

All 34 Scientific & Technical Instruments stocks →

Microvision, Inc. (MVIS) key facts

Concern: Microvision, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 million, down 74.3% from fiscal 2024.
Microvision, Inc. (MVIS) is a Scientific & Technical Instruments company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, MVIS traded at $1.15, a market capitalization of $37.6 million.
Return on equity was −182.1% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −12.18 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.