Pricing Log in Create free account
Friday 6 November 2026 Export MUSA’s income statement to Excel — free account

Murphy USA Inc.

MUSA Consumer Cyclical Specialty Retail

Murphy USA Inc.’s revenue for fiscal 2025 (year ended December 2025) was $19.4 billion, down 4.25% from fiscal 2024.

Revenue
+34.8%
EPS
+41.3%
Free cash flow
+185.5%
Total debt
−2.33%

Quarter to September 2026, against a year earlier

514.46 12.04 +2.40%
Market cap
$9.3B
P/E
14.3×
Fwd P/E
15.3×
Dividend yield
0.64%
F-score
6/9
Altman Z
6.93
Beneish M
−2.87
Dividend safety
84/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Murphy USA Inc. (MUSA) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Murphy USA Inc. (MUSA) trades at a EV/FCF of 17.0×. Over the past ten years it has ranged from −51.2× (April 2017) to 291× (March 2016); the current reading is higher than 33% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 26.4× (14.63%)
FY2024 30.9× 48.43%
FY2023 20.8× 78.64%
FY2022 11.7× (19.85%)
FY2021 14.5× 6.69%
FY2020 13.6× (66.02%)
FY2019 40.1× 146.60%
FY2018 16.3× (88.16%)
FY2017 137× 648.65%
FY2016 18.4× (93.12%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 16.7× (24.04%)
Jun 2026 22.0× 9.72%
Mar 2026 20.1× (24.00%)
Dec 2025 26.4× 1.78%
43 more quarters

Against its own ten years

Low −51.2× High 291×
Ten-year median 21.4×
Current reading's percentile 33

EV/FCF against peers

Company EV/FCF
BBWI Bath & Body Works, Inc. compare 6.9×
BBY Best Buy Co., Inc. compare 11.3×
ASO Academy Sports and Outdoors, Inc. compare 11.8×
MUSA Murphy USA Inc. 17.0×
FIVE Five Below, Inc. compare 20.3×
TSCO Tractor Supply Company compare 34.9×
CASY Casey's General Stores, Inc. compare 40.5×
GME GameStop Corp. compare 52.2×
DKS DICK'S Sporting Goods, Inc. compare 56.6×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on MUSA