Pricing Log in Create free account

Bath & Body Works, Inc. (BBWI) vs Murphy USA Inc. (MUSA)

Bath & Body Works, Inc. and Murphy USA Inc. are both Specialty Retail companies. Murphy USA Inc. is the larger, with a market value of $10.0B against $4.1B — 2.4× the size. Bath & Body Works, Inc. trades at the lower P/E: 5.3× against 16.5×. Murphy USA Inc. grew revenue faster over the last twelve months: 10.3% against −2.17%. Bath & Body Works, Inc. has the higher net margin (10.8% vs 2.87%) and the higher return on invested capital (42.7% vs 20.6%). Both pay a dividend; Bath & Body Works, Inc. yields more (3.96% vs 0.47%). Across the 22 metrics below, Bath & Body Works, Inc. leads on 15 and Murphy USA Inc. on 7.

Valuation

Metric BBWI MUSA Specialty Retail median
P/E 5.27 16.53 18.18
P/S 0.56 0.47 0.47
P/B n/m 12.90 1.95
Price to free cash flow 3.88 18.60 11.85
EV/EBITDA 4.74 10.02 8.54
EV/Sales 0.95 0.56 0.64
Earnings yield 18.99% 6.05% 3.67%
Free cash flow yield 25.79% 5.38% 2.27%

Profitability

Metric BBWI MUSA Specialty Retail median
Gross margin 44.13% 12.22% 37.89%
Operating margin 16.74% 4.29% 3.66%
Net margin 10.83% 2.87% 1.42%
Free cash flow margin 14.54% 2.53% 0.85%
Return on equity (60.05%) 86.39% 2.46%
Return on assets 15.67% 12.72% 0.16%
Return on invested capital 42.72% 20.62% 0.00%

Growth

Metric BBWI MUSA Specialty Retail median
Revenue growth (TTM) (2.17%) 10.27% 3.35%
EPS growth (last fiscal year) (13.85%) (0.04%) 15.38%
Revenue growth, 5-year CAGR 2.53% 11.47% 3.88%
Net income growth, 5-year CAGR (5.12%) 4.04% 0.00%

Health

Metric BBWI MUSA Specialty Retail median
Debt to equity (3.43) 2.79 0.27
Current ratio 1.20 0.92 1.35
Net debt to EBITDA 2.13 2.16 0.24

Dividend

Metric BBWI MUSA Specialty Retail median
Dividend yield 3.96% 0.47% 1.44%
Payout ratio 0.21 0.08 0.26

Size

Metric BBWI MUSA Specialty Retail median
Market cap 4.12b 10.01b 335.32m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack