Friday 6 November 2026 Export MUSA’s income statement to Excel — free account

Murphy USA Inc.

MUSA Consumer Cyclical Specialty Retail

Murphy USA Inc.’s revenue for fiscal 2025 (year ended December 2025) was $19.4 billion, down 4.25% from fiscal 2024.

Revenue: +34.8%
EPS: +41.3%
Free cash flow: +185.5%
Total debt: −2.33%

Quarter to September 2026, against a year earlier

Dividend growth 5 yrs

514.46 12.04 +2.40%

Follow MUSA

Alert me

Market cap: $9.3B
P/E: 14.3×
Fwd P/E: 15.3×
Dividend yield: 0.64%
F-score: 6/9
Altman Z: 6.93
Beneish M: −2.87
Dividend safety: 84/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	14.02	16.26	16.89	16.44	+8 more quarters Free account
P/S ratio Full definition →	0.40	0.46	0.46	0.40
P/FCF ratio Full definition →	13.74	18.30	16.40	20.68
P/Operating CF Full definition →	26.42	42.28	28.59	31.73
P/B ratio Full definition →	11.59	12.69	13.89	12.49
Price to Tangible BV Full definition →	28.16	31.49	47.79	49.87
EV/Sales Full definition →	0.48	0.56	0.57	0.51
EV/EBITDA Full definition →	8.80	9.89	10.02	9.99
EV/Operating CF Full definition →	9.74	12.12	11.13	12.22
EV/FCF Full definition →	16.72	22.01	20.06	26.39
Quick Ratio Full definition →	0.50	0.51	0.45	0.33
Current Ratio Full definition →	0.87	0.92	0.83	0.80
Net Debt/EBITDA Full definition →	5.94	5.34	7.33	7.63
Debt/Assets Full definition →	42.22%	42.99%	44.31%	46.18%
Debt/Equity Full definition →	2.76	2.79	3.27	3.50
Asset Turnover Full definition →	4.72	4.43	4.20	4.18
Operating CF/Net income Full definition →	1.98	1.12	2.35	1.73
Capex/Depreciation Full definition →	(2.05)	(1.56)	(1.34)	(1.60)
Interest Coverage Full definition →	9.17	10.41	7.08	7.33
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.48%	5.42%	6.98%	7.30%
Intangible Assets out of Total Assets Full definition →	0.09	0.09	0.10	0.10
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.37)	(0.33)	(0.36)	(0.43)
Graham Number Full definition →	187.60	177.91	152.98	133.57
Earnings Yield Full definition →	7.13%	6.15%	5.92%	6.08%
Free Cash Flow Yield Full definition →	7.28%	5.46%	6.10%	4.84%
Revenue per Share Full definition →	377.54	369.13	260.25	245.74
Operating CF per Share Full definition →	19.08	12.75	17.28	12.72
Capex per Share Full definition →	(8.41)	(6.03)	(5.30)	(6.04)
Free Cash Flow per Share Full definition →	10.67	6.71	11.98	6.68
Cash per Share Full definition →	10.74	9.51	6.40	1.50
Shareholders Equity per Share Full definition →	43.50	42.45	35.57	32.30
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	43.50	42.45	35.57	32.30
Free Cash Flow Full definition →	194.70	123.80	221.90	128.90
Working Capital Full definition →	(146.90)	(81.80)	(178.70)	(181.30)
Capital Expenditures Full definition →	(153.40)	(111.20)	(98.10)	(116.60)
Net Current Asset Value Full definition →	(3,376.40)	(3,294.40)	(3,336.60)	(3,354.50)
EV/EBIT Full definition →	11.42	12.97	13.38	13.84
Capex to Sales Full definition →	0.02	0.02	0.02	0.02
Price to Operating Income Full definition →	9.38	10.78	10.95	10.84
Other line items
Average Receivables Full definition →	341.00	337.75	313.10	272.35
Average Payables Full definition →	962.20	965.45	937.10	869.80
Average Inventory Full definition →	392.50	407.45	363.85	407.30
Average Assets Full definition →	4,928.70	4,853.60	4,684.45	4,633.70
Average Common Equity Full definition →	669.90	714.40	689.15	731.80

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly