Friday 6 November 2026 Export MUSA’s income statement to Excel — free account

Murphy USA Inc.

MUSA Consumer Cyclical Specialty Retail

Murphy USA Inc.’s revenue for fiscal 2025 (year ended December 2025) was $19.4 billion, down 4.25% from fiscal 2024.

Revenue: +34.8%
EPS: +41.3%
Free cash flow: +185.5%
Total debt: −2.33%

Quarter to September 2026, against a year earlier

Dividend growth 5 yrs

514.46 12.04 +2.40%

Follow MUSA

Alert me

Market cap: $9.3B
P/E: 14.3×
Fwd P/E: 15.3×
Dividend yield: 0.64%
F-score: 6/9
Altman Z: 6.93
Beneish M: −2.87
Dividend safety: 84/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	16.44	16.89	16.26	14.02
P/S ratio Full definition →		0.40	0.46	0.46	0.40
P/FCF ratio Full definition →		20.68	16.40	18.30	13.74
P/Operating CF Full definition →		31.73	28.59	42.28	26.42
P/B ratio Full definition →		12.49	13.89	12.69	11.59
Price to Tangible BV Full definition →		49.87	47.79	31.49	28.16
EV/Sales Full definition →		0.51	0.57	0.56	0.48
EV/EBITDA Full definition →		9.99	10.02	9.89	8.80
EV/Operating CF Full definition →		12.22	11.13	12.12	9.74
EV/FCF Full definition →		26.39	20.06	22.01	16.72
Quick Ratio Full definition →		0.33	0.45	0.51	0.50
Current Ratio Full definition →		0.80	0.83	0.92	0.87
Net Debt/EBITDA Full definition →		7.63	7.33	5.34	5.94
Debt/Assets Full definition →		46.18%	44.31%	42.99%	42.22%
Debt/Equity Full definition →		3.50	3.27	2.79	2.76
Asset Turnover Full definition →		4.18	4.20	4.43	4.72
Operating CF/Net income Full definition →		1.73	2.35	1.12	1.98
Capex/Depreciation Full definition →		(1.60)	(1.34)	(1.56)	(2.05)
Interest Coverage Full definition →		7.33	7.08	10.41	9.17
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		7.30%	6.98%	5.42%	5.48%
Intangible Assets out of Total Assets Full definition →		0.10	0.10	0.09	0.09
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →		(0.43)	(0.36)	(0.33)	(0.37)
Graham Number Full definition →		133.57	152.98	177.91	187.60
Earnings Yield Full definition →		6.08%	5.92%	6.15%	7.13%
Free Cash Flow Yield Full definition →		4.84%	6.10%	5.46%	7.28%
Revenue per Share Full definition →		245.74	260.25	369.13	377.54
Operating CF per Share Full definition →		12.72	17.28	12.75	19.08
Capex per Share Full definition →		(6.04)	(5.30)	(6.03)	(8.41)
Free Cash Flow per Share Full definition →		6.68	11.98	6.71	10.67
Cash per Share Full definition →		1.50	6.40	9.51	10.74
Shareholders Equity per Share Full definition →		32.30	35.57	42.45	43.50
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		32.30	35.57	42.45	43.50
Free Cash Flow Full definition →		128.90	221.90	123.80	194.70
Working Capital Full definition →		(181.30)	(178.70)	(81.80)	(146.90)
Capital Expenditures Full definition →		(116.60)	(98.10)	(111.20)	(153.40)
Net Current Asset Value Full definition →		(3,354.50)	(3,336.60)	(3,294.40)	(3,376.40)
EV/EBIT Full definition →		13.84	13.38	12.97	11.42
Capex to Sales Full definition →		0.02	0.02	0.02	0.02
Price to Operating Income Full definition →		10.84	10.95	10.78	9.38
Other line items
Average Receivables Full definition →		272.35	313.10	337.75	341.00
Average Payables Full definition →		869.80	937.10	965.45	962.20
Average Inventory Full definition →		407.30	363.85	407.45	392.50
Average Assets Full definition →		4,633.70	4,684.45	4,853.60	4,928.70
Average Common Equity Full definition →		731.80	689.15	714.40	669.90

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly