Saturday 17 October 2026 Export MTBLY’s income statement to Excel — free account

Moatable, Inc. Sponsored ADR

Moatable, Inc. Sponsored ADR’s revenue for fiscal 2024 (year ended December 2024) was $63.5 million, up 21.9% from fiscal 2023. In the quarter to September 2025, revenue grew 22.4%, EPS fell 208.0% and free cash flow fell 96.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

0.72 0.00 0.00%

Follow MTBLY

Alert me

Market cap: $8.9M
P/E: 0.0×
Fwd P/E: −5.9×
Dividend yield: 0.00%
F-score: 6/9
Altman Z: −12.59
Beneish M: −2.09
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 29.70%

Capital & Financial Ratios $m

Market Cap 8.85

Revenue 75.16

Net Income (2.23)

Free Cash Flow (3.54)

Net Debt (22.24)

Current Ratio 1.56

Debt/Equity 0.30

P/E ratio 0.00

Fwd P/E (5.87)

P/S ratio 0.18

P/B ratio 0.41

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (94.83%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 16.23%

10-year low 10-year high

P/B against its own 10 years 25.65%

10-year low 10-year high

EV/Sales against its own 10 years 28.70%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2025	0.61	0.61
2020	Powerpack
2019	Powerpack
2018	0.00	23.97
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	52	39	37	32
Receivables	5	3	4	6
Inventory	0	—	—	—
Other	—	—	—	—
	61	46	44	41

	2022	2023	2024	Q'25
Payables	2	2	2	2
ST’ Debt	—	—	—	—
Other	—	—	—	—
	29	24	24	26

Compound Annual Growth %

	10y	5y	3y
Sales	3.12%	33.29%	25.35%
Cash Flow	(31.43%)	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(27.41%)	(18.60%)	(31.13%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	18	19	20	—	—
’24	14	15	17	17	63
’23	12	13	13	14	52
’22	10	11	—	13	46
’21	—	15	—	17	32
’20	—	—	—	—	18
’19	110	105	—	—	15

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(1)	1	—	—
’24	(1)	1	2	0	1
’23	(3)	(2)	1	1	(3)
’22	(2)	0	—	(4)	(4)
’21	—	—	—	—	(18)
’20	—	—	—	—	(16)
’19	—	—	—	—	(33)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(1)	0	—	—
’24	(1)	1	2	0	1
’23	(4)	(3)	1	1	(4)
’22	(6)	(2)	—	(11)	(11)
’21	—	—	—	—	(18)
’20	—	—	—	—	(16)
’19	—	—	—	—	(33)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.05)	0.03	(0.07)	—	—
’24	(0.18)	(0.03)	0.06	0.02	(0.14)
’23	0.23	(0.39)	(0.37)	0.00	(0.41)
’22	(0.15)	(0.06)	—	(0.84)	(2.99)
’21	—	2.78	—	(2.13)	0.45
’20	—	—	—	—	(0.81)
’19	(1.20)	3.89	—	—	(4.61)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	22.65	18.03	3.81	1.62	0.45	4.55	1.29	0.83	0.19	Analyst estimates 2025–2027 Powerpack
	High	—	55.20	35.94	56.10	7.41	8.20	28.38	33.91	2.22	1.68
People
People	Employees	—	988	1,368	1,157	820	100	409	601	482	610
	Revenue/emp, $m	—	0.06	0.13	0.43	0.02	0.18	0.08	0.08	0.11	0.10
Income, $m
Income, $m	Revenue	—	63	175	498	15	18	32	46	52	63
	Gross margin, %	—	18.30	6.48	4.36	55.47	80.94	78.77	77.27	78.47	76.13
	EBT	—	(173)	(43)	(147)	(29)	(17)	(45)	(67)	(15)	(3)
	EBT margin, %	—	(273.66)	(24.49)	(29.41)	(192.32)	(93.53)	(140.83)	(147.06)	(29.76)	(5.34)
	Net income	—	(185)	(111)	64	(38)	(17)	(103)	(78)	(11)	(2)
	Depreciation	—	3	2	30	1	1	0	1	1	0
Per share, $
Per share, $	Revenue	—	2.79	7.64	21.63	0.65	0.77	1.32	1.82	2.46	3.63
	Earnings	—	(8.16)	(4.83)	3.15	(2.23)	(0.81)	0.45	(2.99)	(0.41)	(0.14)
	Cash flow	—	(0.48)	(5.03)	(2.62)	(1.42)	(0.66)	(0.74)	(0.15)	(0.15)	0.07
	Capex	—	(0.01)	0.00	2.58	(0.01)	(0.01)	0.00	(0.30)	(0.05)	(0.02)
	Free cash flow	—	(0.49)	(5.03)	(0.03)	(1.43)	(0.67)	(0.75)	(0.45)	(0.20)	0.05
	Book value	—	32.50	31.01	7.86	5.37	5.45	5.61	2.65	2.16	2.56
	Shares, m	—	23	23	23	23	24	24	25	21	17
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	1.47	0.00	0.00	7.49	0.00	0.00	0.00
	P/S	—	8.45	4.88	0.21	0.13	0.25	1.48	0.74	0.39	0.43
	P/B	—	0.72	1.20	0.59	0.21	0.91	2.44	0.56	0.44	0.61
	EV/Sales	—	8.80	4.52	0.34	0.18	0.31	1.34	0.30	0.22	0.32
	EV/FCF	—	(33.74)	(6.00)	(0.94)	(0.43)	(0.76)	(1.82)	(0.69)	(2.68)	21.91
Cash, $m
Cash, $m	Operating cash flow	—	(11)	(115)	(60)	(33)	(16)	(18)	(4)	(3)	1
	Capex	—	0	0	60	0	0	0	(8)	(1)	0
	Free cash flow	—	(11)	(115)	(1)	(33)	(16)	(18)	(11)	(4)	1
Balance, $m
Balance, $m	Working capital	—	181	97	29	(25)	8	41	32	22	20
	Total debt	—	133	109	85	16	13	2	0	—	—
	Net debt	—	22	(63)	64	0	(21)	(64)	(52)	(39)	(37)
	Shareholders’ equity	—	738	709	181	125	129	137	67	46	45
Returns, %
Returns, %	ROA	—	(15.16)	(9.31)	8.89	(15.40)	(8.74)	7.12	(57.86)	(12.19)	(3.07)
	ROIC	—	(6.00)	(7.52)	(28.17)	(24.05)	(15.81)	(19.95)	(64.41)	(92.08)	(21.89)
	ROE	—	(22.23)	(15.26)	16.31	(33.38)	(15.14)	10.28	(75.50)	(17.94)	(4.72)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Sep 2025 · fundamentals updated 5 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RBTC Rubicon Technologies, Inc.	$9.4M	— (loss-making)	— (loss-making)	+8.33% (above 0%: growing)	n/m	+4.41% (above 0%: growing)	4.86%	(3.21%)	Compare
YXT YXT.COM Group Holding Limited - Unsponsored ADR	$9.4M	—	—	—	—	—	62.58%	(51.25%)	Compare
MTBLY Moatable, Inc. Sponsored ADR	$8.9M	— (loss-making)	— (loss-making)	+22.41% (above 0%: growing)	n/m	−96.58% (below 0%: shrinking)	74.14%	(7.11%)
BIYA Baiya International Group Inc.	$8.6M	—	—	—	—	−3,434.08% (below 0%: shrinking)	—	—	Compare
UPLD Upland Software, Inc.	$8.3M	— (loss-making)	10.1×	−7.95% (below 0%: shrinking)	n/m	+98.98% (above 0%: growing)	76.25%	(60.43%)	Compare
AMOD Alpha Modus Holdings, Inc.	$8.0M	— (loss-making)	—	—	n/m	−72.95% (below 0%: shrinking)	—	0.00%	Compare
GETR Getaround, Inc.	$8.0M	— (loss-making)	—	−5.93% (below 0%: shrinking)	n/m	−22.69% (below 0%: shrinking)	92.28%	(73.67%)	Compare
MYSE Myseum.AI Inc.	$7.8M	— (loss-making)	—	−100.00% (below 0%: shrinking)	n/m	−8.11% (below 0%: shrinking)	0.00%	0.00%	Compare
NXTT Next Technology Holding Inc.	$7.7M	— (loss-making)	—	−15.91% (below 0%: shrinking)	n/m	0.00%	42.07%	(571.99%)	Compare
Median of peers	$8.1M	—	—	−7.95%	—	−8.11%	52.33%	(51.25%)

All 237 Software Application stocks →