Friday 6 November 2026 Export MSS’s income statement to Excel — free account

Maison Solutions Inc.

MSS Consumer Defensive Grocery Stores

Maison Solutions Inc.’s revenue for fiscal 2025 (year ended April 2025) was $124.2 million, up 114.0% from fiscal 2024.

Revenue: −8.59%
EPS: −450.0%
Free cash flow: −59.7%
Total debt: +71.8%

Quarter to January 2026, against a year earlier

1.05 0.07 +7.14%

Follow MSS

Alert me

Market cap: $860.0K
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 8/9
Altman Z: 1.53
Beneish M: −1.73
Dividend safety: n/a

Overview

	Jan '26	Oct '25	Jul '25	Apr '25	Older periods
ROE Full definition →	(122.71%)	(51.44%)	(10.07%)	10.46%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	2	3	5	8
ROA Full definition →	(15.52%)	(7.31%)	(1.38%)	1.46%
ROIC Full definition →	(39.27%)	(17.46%)	(15.80%)	(5.36%)
Return on Tangible Assets Full definition →	250.28%	213.92%	13.06%	(15.03%)
Average Days of Receivables Full definition →	5.90	11.41	11.06	11.62
Free Cash Flow per Share Full definition →	(7.23)	(6.26)	5.54	13.13
Free Cash Flow Full definition →	(3.66)	(2.67)	2.18	4.58
Capital Expenditures Full definition →	(2.94)	(2.08)	(0.07)	(0.18)
Other line items
Cash ROIC Full definition →	(20.26%)	(12.03%)	14.95%	28.09%
Accounts Receivable Turnover Full definition →	75.88	46.82	48.73	42.82
Accounts Payable Turnover Full definition →	10.02	10.81	11.58	13.61
Inventory Turnover Full definition →	11.65	13.08	14.87	16.14
Average Days of Payables Full definition →	30.10	31.66	33.55	31.78
Days of Inventory on Hand Full definition →	21.64	22.77	21.84	19.86
Tax Rate Full definition →	(0.05)	(0.11)	(0.12)	(0.16)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	28.02%	23.68%	22.66%	22.23%
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Interest Coverage Full definition →	(3.81)	(2.69)	(1.92)	(1.08)
Operating CF/Net income Full definition →	0.06	0.10	(2.10)	4.07
Depreciation/Fixed assets Full definition →	1.56	1.15	0.91	0.63
Capex/Depreciation Full definition →	(1.33)	(1.22)	(0.05)	(0.17)
Revenue per Share Full definition →	234.54	285.16	312.86	355.92
Operating CF per Share Full definition →	(1.42)	(1.38)	5.73	13.63
Capex per Share Full definition →	(5.81)	(4.88)	(0.19)	(0.50)
Capex to Sales Full definition →	0.02	0.02	0.00	0.00

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly