Saturday 17 October 2026
Export MSS’s income statement to Excel — free account
Maison Solutions Inc.
MSS Consumer Defensive Grocery Stores
Maison Solutions Inc.’s revenue for fiscal 2025 (year ended April 2025) was $124.2 million, up 114.0% from fiscal 2024. In the quarter to January 2026, revenue fell 8.59%, EPS fell 450.0%, free cash flow fell 59.7% and total debt rose 71.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
1.29
0.09
−6.52%
Follow MSS
| Jan '26 | Oct '25 | Jul '25 | Apr '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 14.20 |
+8 more quarters Free account |
P/S ratio |
0.05 | 0.12 | 0.14 | 0.14 | |
P/FCF ratio |
0.00 | 0.00 | 23.40 | 5.57 | |
P/Operating CF |
4.12 | (8.63) | 15.80 | (10.71) | |
P/B ratio |
0.84 | 1.30 | 1.72 | 1.50 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
0.12 | 0.19 | 0.18 | 0.18 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(19.27) | (38.87) | 9.73 | 4.81 | |
EV/FCF |
(3.78) | (8.56) | 29.93 | 7.31 | |
Quick Ratio |
0.18 | 0.28 | 0.21 | 0.22 | |
Current Ratio |
0.67 | 0.77 | 0.58 | 0.57 | |
Net Debt/EBITDA |
(3.62) | (9.79) | 2.96 | (0.60) | |
Debt/Assets |
12.46% | 12.39% | 4.85% | 5.03% | |
Debt/Equity |
1.19 | 0.81 | 0.36 | 0.33 | |
Asset Turnover |
1.53 | 1.54 | 1.59 | 1.56 | |
Operating CF/Net income |
(0.30) | 0.35 | (0.70) | 5.67 | |
Capex/Depreciation |
(1.16) | (3.76) | 0.00 | (0.08) | |
Interest Coverage |
(3.92) | (2.19) | 0.28 | (11.21) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
35.07% | 28.27% | 23.47% | 25.38% | |
Intangible Assets out of Total Assets |
0.32 | 0.32 | 0.30 | 0.29 | |
Share Based Compensation of Revenue |
2.86% | 3.89% | 0.00% | 0.00% | |
Graham Net Nets |
(8.15) | (3.35) | (2.91) | (3.05) | |
Graham Number |
0.00 | 0.00 | 0.00 | 51.40 | |
Earnings Yield |
(214.12%) | (38.62%) | (5.69%) | 7.04% | |
Free Cash Flow Yield |
(57.37%) | (17.95%) | 4.27% | 17.94% | |
Revenue per Share |
58.38 | 64.85 | 68.98 | 98.47 | |
Operating CF per Share |
3.06 | (4.05) | 2.76 | (4.67) | |
Capex per Share |
(1.74) | (4.78) | 0.00 | (0.06) | |
Free Cash Flow per Share |
1.32 | (8.83) | 2.76 | (4.73) | |
Cash per Share |
3.00 | 3.21 | 2.72 | 2.22 | |
Shareholders Equity per Share |
14.94 | 26.93 | 25.35 | 33.35 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
14.94 | 26.93 | 25.35 | 33.35 | |
Free Cash Flow |
0.67 | (3.76) | 1.09 | (1.65) | |
Working Capital |
(6.21) | (4.19) | (9.78) | (9.43) | |
Capital Expenditures |
(0.88) | (2.04) | 0.00 | (0.02) | |
Net Current Asset Value |
(51.96) | (49.83) | (50.02) | (53.24) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.03 | 0.07 | 0.00 | 0.00 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
1.56 | 2.59 | 2.53 | 2.90 | |
Average Payables |
9.47 | 9.08 | 8.50 | 7.19 | |
Average Inventory |
8.14 | 7.50 | 6.62 | 6.06 | |
Average Assets |
77.42 | 79.09 | 77.71 | 79.88 | |
Average Common Equity |
9.79 | 11.25 | 10.66 | 11.18 |
Columns are period end dates