Friday 6 November 2026 Export MSS’s income statement to Excel — free account

Maison Solutions Inc.

MSS Consumer Defensive Grocery Stores

Maison Solutions Inc.’s revenue for fiscal 2025 (year ended April 2025) was $124.2 million, up 114.0% from fiscal 2024.

Revenue: −8.59%
EPS: −450.0%
Free cash flow: −59.7%
Total debt: +71.8%

Quarter to January 2026, against a year earlier

1.05 0.07 +7.14%

Follow MSS

Alert me

Market cap: $860.0K
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 8/9
Altman Z: 1.53
Beneish M: −1.73
Dividend safety: n/a

Overview

	Older periods	Apr '25	Jul '25	Oct '25	Jan '26
ROE Full definition →	+8 more TTM periods Free account	10.46%	(10.07%)	(51.44%)	(122.71%)
Piotroski F-Score Full definition →		8	5	3	2
ROA Full definition →		1.46%	(1.38%)	(7.31%)	(15.52%)
ROIC Full definition →		(5.36%)	(15.80%)	(17.46%)	(39.27%)
Return on Tangible Assets Full definition →		(15.03%)	13.06%	213.92%	250.28%
Average Days of Receivables Full definition →		11.62	11.06	11.41	5.90
Free Cash Flow per Share Full definition →		13.13	5.54	(6.26)	(7.23)
Free Cash Flow Full definition →		4.58	2.18	(2.67)	(3.66)
Capital Expenditures Full definition →		(0.18)	(0.07)	(2.08)	(2.94)
Other line items
Cash ROIC Full definition →		28.09%	14.95%	(12.03%)	(20.26%)
Accounts Receivable Turnover Full definition →		42.82	48.73	46.82	75.88
Accounts Payable Turnover Full definition →		13.61	11.58	10.81	10.02
Inventory Turnover Full definition →		16.14	14.87	13.08	11.65
Average Days of Payables Full definition →		31.78	33.55	31.66	30.10
Days of Inventory on Hand Full definition →		19.86	21.84	22.77	21.64
Tax Rate Full definition →		(0.16)	(0.12)	(0.11)	(0.05)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		22.23%	22.66%	23.68%	28.02%
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Interest Coverage Full definition →		(1.08)	(1.92)	(2.69)	(3.81)
Operating CF/Net income Full definition →		4.07	(2.10)	0.10	0.06
Depreciation/Fixed assets Full definition →		0.63	0.91	1.15	1.56
Capex/Depreciation Full definition →		(0.17)	(0.05)	(1.22)	(1.33)
Revenue per Share Full definition →		355.92	312.86	285.16	234.54
Operating CF per Share Full definition →		13.63	5.73	(1.38)	(1.42)
Capex per Share Full definition →		(0.50)	(0.19)	(4.88)	(5.81)
Capex to Sales Full definition →		0.00	0.00	0.02	0.02

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly