MSC Industrial Direct Company, Inc.
MSM Industrials Industrial Distribution
MSC Industrial Direct Company, Inc.’s revenue for fiscal 2025 (year ended August 2025) was $3.8 billion, down 1.35% from fiscal 2024. In the quarter to May 2026, revenue grew 7.82%, EPS grew 41.2%, free cash flow fell 23.9% and total debt fell 2.74%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
Follow MSM
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Older periods | Aug '25 | Nov '25 | Feb '26 | May '26 | |
|---|---|---|---|---|---|
Net Income |
+8 more TTM periods Free account |
197.84 | 203.25 | 206.26 | 228.11 |
Depreciation & Amortization |
92.42 | 95.60 | 97.76 | 100.23 | |
Non Cash Items (Other) |
39.16 | 37.39 | 40.20 | 46.12 | |
Accounts Receivable Change |
(17.74) | (26.89) | 19.54 | (10.98) | |
Change in inventories |
1.72 | (20.01) | (25.25) | (31.47) | |
Change in payables and accrued liability |
43.32 | 16.61 | 1.88 | (5.01) | |
Change in other assets and liabilities |
(22.99) | (44.69) | (39.19) | (21.20) | |
Operating Cash Flow |
333.72 | 261.26 | 301.19 | 305.79 | |
Capital expenditures |
(62.50) | (63.28) | (54.81) | (84.80) | |
Net Aquisitions |
(0.79) | (0.79) | (0.24) | (0.24) | |
Long-Term Investments Change (Net) |
— | — | 28.07 | — | |
Investing cash flow |
(63.29) | (64.07) | (55.05) | (85.04) | |
Repayment/Issuance of Debt (Net) |
(21.50) | 11.75 | (26.31) | (14.00) | |
Equity Repurchase (Common, Net) |
(26.94) | (22.07) | (10.36) | (1.89) | |
Dividends Paid (Total) |
(189.65) | (190.74) | (191.89) | (193.15) | |
Other financial activities |
(5.48) | (13.09) | (13.26) | (9.21) | |
Financing cash flow |
(243.57) | (214.15) | (241.83) | (218.25) | |
Exchange Rate Adjustment |
(0.21) | (0.05) | 0.61 | (0.10) | |
Change in Cash |
26.64 | (17.01) | 4.92 | 2.40 | |
Beginning Cash |
29.59 | 56.23 | 56.23 | 56.23 | |
Ending Cash |
56.23 | 39.22 | 61.14 | 58.63 | |
Stock Based Compensation |
12.55 | 13.37 | 14.69 | 16.58 | |
Dividends Paid (Common) |
(189.65) | (190.74) | (191.89) | (193.15) | |
Assets Liabilities Change (Total) |
4.31 | (74.98) | (43.02) | (68.66) | |
Investments Change (Net) |
— | — | 28.07 | — | |
Issuance/Purchase of Shares |
(26.94) | (22.07) | (10.36) | (1.89) |