Friday 6 November 2026
Export MSM’s income statement to Excel — free account
MSC Industrial Direct Company, Inc.
MSM Industrials Industrial Distribution
MSC Industrial Direct Company, Inc.’s revenue for fiscal 2026 (year ended August 2026) was $4.0 billion, up 6.37% from fiscal 2025.
- Revenue
- +10.3%
- EPS
- −14.9%
- Free cash flow
- +8.93%
- Total debt
- −1.80%
Quarter to August 2026, against a year earlier
112.74
1.79
+1.61%
Follow MSM
Alert me
| Aug '26 | May '26 | Feb '26 | Nov '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
29.79 | 27.02 | 25.29 | 23.54 |
+8 more quarters Free account |
P/S ratio |
1.66 | 1.60 | 1.37 | 1.26 | |
P/FCF ratio |
29.34 | 28.27 | 21.31 | 24.29 | |
P/Operating CF |
81.97 | 61.41 | 55.62 | 163.48 | |
P/B ratio |
4.65 | 4.40 | 3.79 | 3.48 | |
Price to Tangible BV |
10.50 | 10.05 | 9.01 | 8.32 | |
EV/Sales |
1.76 | 1.71 | 1.49 | 1.39 | |
EV/EBITDA |
16.65 | 15.45 | 14.09 | 13.21 | |
EV/Operating CF |
23.00 | 21.84 | 18.98 | 20.28 | |
EV/FCF |
31.16 | 30.23 | 23.20 | 26.76 | |
Quick Ratio |
0.70 | 0.59 | 0.59 | 0.65 | |
Current Ratio |
1.78 | 1.55 | 1.73 | 1.73 | |
Net Debt/EBITDA |
4.17 | 3.27 | 5.15 | 4.83 | |
Debt/Assets |
19.01% | 20.31% | 20.88% | 21.35% | |
Debt/Equity |
0.33 | 0.36 | 0.37 | 0.38 | |
Asset Turnover |
1.61 | 1.57 | 1.56 | 1.53 | |
Operating CF/Net income |
1.69 | 1.27 | 2.22 | 0.57 | |
Capex/Depreciation |
(0.66) | (0.81) | (0.83) | (0.83) | |
Interest Coverage |
13.66 | 19.83 | 11.60 | 14.08 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
29.72% | 30.91% | 33.81% | 32.26% | |
Intangible Assets out of Total Assets |
0.32 | 0.32 | 0.33 | 0.32 | |
Share Based Compensation of Revenue |
0.43% | 0.49% | 0.54% | 0.45% | |
Graham Net Nets |
0.04 | 0.03 | 0.03 | 0.03 | |
Graham Number |
47.88 | 48.66 | 45.58 | 45.17 | |
Earnings Yield |
3.36% | 3.70% | 3.95% | 4.25% | |
Free Cash Flow Yield |
3.41% | 3.54% | 4.69% | 4.12% | |
Revenue per Share |
19.33 | 18.75 | 16.44 | 17.30 | |
Operating CF per Share |
1.45 | 1.82 | 1.69 | 0.53 | |
Capex per Share |
(0.31) | (0.37) | (0.38) | (0.38) | |
Free Cash Flow per Share |
1.14 | 1.45 | 1.31 | 0.15 | |
Cash per Share |
1.16 | 1.33 | 0.83 | 0.72 | |
Shareholders Equity per Share |
25.54 | 25.42 | 24.82 | 24.78 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
25.54 | 25.42 | 24.82 | 24.78 | |
Free Cash Flow |
63.75 | 80.92 | 73.08 | 8.46 | |
Working Capital |
579.13 | 452.02 | 520.69 | 533.22 | |
Capital Expenditures |
(17.21) | (20.80) | (21.32) | (20.95) | |
Net Current Asset Value |
236.11 | 200.51 | 164.14 | 155.28 | |
EV/EBIT |
21.99 | 20.12 | 18.55 | 17.34 | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | |
Price to Operating Income |
20.70 | 18.81 | 17.04 | 15.74 | |
| Other line items | |||||
Average Receivables |
437.43 | 411.91 | 384.43 | 419.27 | |
Average Payables |
231.56 | 221.19 | 217.60 | 214.41 | |
Average Inventory |
666.41 | 666.74 | 661.18 | 648.57 | |
Average Assets |
2,485.54 | 2,485.63 | 2,456.50 | 2,480.29 | |
Average Common Equity |
1,411.10 | 1,397.49 | 1,374.91 | 1,383.12 |
Columns are period end dates · fundamentals updated 2 Nov 2026