Saturday 17 October 2026 Export MSAI’s income statement to Excel — free account

MultiSensor AI Holdings, Inc.

MultiSensor AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.6 million, down 25.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 70.3% and free cash flow fell 105.0%, each against the same quarter a year earlier.

4.06 0.24 −5.58%

Follow MSAI

Alert me

Market cap: $9.5M
P/E: 0.0×
Fwd P/E: −1.2×
Dividend yield: —
F-score: 4/9
Altman Z: −0.75
Beneish M: −1.65
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	5	4	4	—	+8 more TTM periods Free account
ROE Full definition →	(46.47%)	(45.73%)	(52.86%)	(103.97%)
ROA Full definition →	(37.04%)	(39.58%)	(45.98%)	(80.75%)
ROIC Full definition →	(77.39%)	(87.10%)	(97.91%)	(107.61%)
Return on Tangible Assets Full definition →	(30.84%)	(32.37%)	(36.24%)	(161.24%)
Average Days of Receivables Full definition →	210.93	72.45	109.81	49.87
Free Cash Flow per Share Full definition →	(4.43)	(3.89)	(10.31)	(12.93)
Free Cash Flow Full definition →	(9.17)	(7.82)	(9.63)	(11.15)
Capital Expenditures Full definition →	(1.05)	(1.29)	(1.61)	(2.31)
Other line items
Cash ROIC Full definition →	(18.53%)	(14.96%)	(17.07%)	(119.35%)
Accounts Receivable Turnover Full definition →	2.78	5.88	4.43	5.52
Accounts Payable Turnover Full definition →	3.53	3.19	4.73	3.31
Inventory Turnover Full definition →	0.70	0.68	0.64	0.58
Average Days of Payables Full definition →	34.92	54.71	40.26	107.56
Days of Inventory on Hand Full definition →	450.94	483.86	556.22	634.13
Tax Rate Full definition →	0.00	0.00	0.00	(0.01)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	174.77%	188.02%	236.84%	258.10%
Share Based Compensation of Revenue Full definition →	11.23%	15.68%	29.99%	28.08%
Interest Coverage Full definition →	25.82	43.81	155.99	591.57
Operating CF/Net income Full definition →	0.91	0.67	0.68	0.71
Depreciation/Fixed assets Full definition →	0.37	0.36	0.32	0.28
Capex/Depreciation Full definition →	(0.75)	(0.94)	(1.24)	(1.90)
Revenue per Share Full definition →	3.03	2.98	5.95	6.45
Operating CF per Share Full definition →	(3.92)	(3.25)	(8.59)	(10.25)
Capex per Share Full definition →	(0.51)	(0.64)	(1.72)	(2.68)
Capex to Sales Full definition →	0.17	0.21	0.29	0.42

Show all line items

Columns are period end dates

Stockrow Weekly