Saturday 17 October 2026
Export MSAI’s income statement to Excel — free account
MultiSensor AI Holdings, Inc.
MSAI Technology Electronic Components
MultiSensor AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.6 million, down 25.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 70.3% and free cash flow fell 105.0%, each against the same quarter a year earlier.
4.06
0.24
−5.58%
Follow MSAI
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
1.72 | 3.10 | 1.94 | 4.00 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(4.51) | (11.01) | (4.81) | (12.34) | |
P/B ratio |
0.38 | 0.63 | 0.34 | 2.69 | |
Price to Tangible BV |
0.38 | 0.63 | 0.34 | 2.69 | |
EV/Sales |
(1.21) | (0.22) | (1.98) | 4.28 | |
EV/EBITDA |
0.96 | 0.15 | 1.02 | 0.00 | |
EV/Operating CF |
0.93 | 0.20 | 1.37 | (2.70) | |
EV/FCF |
0.83 | 0.17 | 1.14 | (2.14) | |
Quick Ratio |
6.09 | 10.85 | 9.83 | 0.54 | |
Current Ratio |
7.19 | 12.99 | 11.66 | 2.02 | |
Net Debt/EBITDA |
9.37 | 10.06 | 11.97 | 0.79 | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.26 | 0.24 | 0.22 | 0.36 | |
Operating CF/Net income |
0.97 | 0.68 | 0.98 | 1.08 | |
Capex/Depreciation |
(0.70) | (0.29) | (1.05) | (0.99) | |
Interest Coverage |
18.32 | 16.74 | 41.79 | 338.80 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
178.17% | 196.47% | 172.91% | 150.51% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
11.03% | 11.28% | 9.37% | 13.02% | |
Graham Net Nets |
2.25 | 1.36 | 2.55 | 0.14 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(107.87%) | (91.23%) | (111.11%) | (34.99%) | |
Free Cash Flow Yield |
(85.09%) | (42.06%) | (89.50%) | (50.12%) | |
Revenue per Share |
0.82 | 0.80 | 1.49 | 1.83 | |
Operating CF per Share |
(1.16) | (0.84) | (2.40) | (2.09) | |
Capex per Share |
(0.12) | (0.05) | (0.39) | (0.39) | |
Free Cash Flow per Share |
(1.28) | (0.89) | (2.78) | (2.48) | |
Cash per Share |
10.15 | 11.21 | 26.10 | 1.23 | |
Shareholders Equity per Share |
13.77 | 14.77 | 34.31 | 9.60 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
13.77 | 14.77 | 34.31 | 9.60 | |
Free Cash Flow |
(2.64) | (1.79) | (2.60) | (2.14) | |
Working Capital |
25.06 | 26.25 | 28.23 | 3.43 | |
Capital Expenditures |
(0.25) | (0.10) | (0.36) | (0.34) | |
Net Current Asset Value |
24.25 | 25.33 | 27.44 | 3.22 | |
EV/EBIT |
0.82 | 0.13 | 0.91 | 0.00 | |
Capex to Sales |
0.15 | 0.06 | 0.26 | 0.22 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
2.26 | 1.02 | 1.25 | 1.01 | |
Average Payables |
0.76 | 0.90 | 0.56 | 0.75 | |
Average Inventory |
3.85 | 4.19 | 4.10 | 4.27 | |
Average Assets |
23.99 | 24.63 | 25.48 | 15.38 | |
Average Common Equity |
19.12 | 21.32 | 22.16 | 11.95 |
Columns are period end dates