Saturday 17 October 2026 Export MSAI’s income statement to Excel — free account

MultiSensor AI Holdings, Inc.

MultiSensor AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.6 million, down 25.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 70.3% and free cash flow fell 105.0%, each against the same quarter a year earlier.

4.06 0.24 −5.58%

Follow MSAI

Alert me

Market cap: $9.5M
P/E: 0.0×
Fwd P/E: −1.2×
Dividend yield: —
F-score: 4/9
Altman Z: −0.75
Beneish M: −1.65
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	—	4	4	5
ROE Full definition →		(103.97%)	(52.86%)	(45.73%)	(46.47%)
ROA Full definition →		(80.75%)	(45.98%)	(39.58%)	(37.04%)
ROIC Full definition →		(107.61%)	(97.91%)	(87.10%)	(77.39%)
Return on Tangible Assets Full definition →		(161.24%)	(36.24%)	(32.37%)	(30.84%)
Average Days of Receivables Full definition →		49.87	109.81	72.45	210.93
Free Cash Flow per Share Full definition →		(12.93)	(10.31)	(3.89)	(4.43)
Free Cash Flow Full definition →		(11.15)	(9.63)	(7.82)	(9.17)
Capital Expenditures Full definition →		(2.31)	(1.61)	(1.29)	(1.05)
Other line items
Cash ROIC Full definition →		(119.35%)	(17.07%)	(14.96%)	(18.53%)
Accounts Receivable Turnover Full definition →		5.52	4.43	5.88	2.78
Accounts Payable Turnover Full definition →		3.31	4.73	3.19	3.53
Inventory Turnover Full definition →		0.58	0.64	0.68	0.70
Average Days of Payables Full definition →		107.56	40.26	54.71	34.92
Days of Inventory on Hand Full definition →		634.13	556.22	483.86	450.94
Tax Rate Full definition →		(0.01)	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		258.10%	236.84%	188.02%	174.77%
Share Based Compensation of Revenue Full definition →		28.08%	29.99%	15.68%	11.23%
Interest Coverage Full definition →		591.57	155.99	43.81	25.82
Operating CF/Net income Full definition →		0.71	0.68	0.67	0.91
Depreciation/Fixed assets Full definition →		0.28	0.32	0.36	0.37
Capex/Depreciation Full definition →		(1.90)	(1.24)	(0.94)	(0.75)
Revenue per Share Full definition →		6.45	5.95	2.98	3.03
Operating CF per Share Full definition →		(10.25)	(8.59)	(3.25)	(3.92)
Capex per Share Full definition →		(2.68)	(1.72)	(0.64)	(0.51)
Capex to Sales Full definition →		0.42	0.29	0.21	0.17

Show all line items

Columns are period end dates

Stockrow Weekly