Saturday 17 October 2026 Export MSAI’s income statement to Excel — free account

MultiSensor AI Holdings, Inc.

MultiSensor AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.6 million, down 25.0% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 70.3% and free cash flow fell 105.0%, each against the same quarter a year earlier.

4.06 0.24 −5.58%

Follow MSAI

Alert me

Market cap: $9.5M
P/E: 0.0×
Fwd P/E: −1.2×
Dividend yield: —
F-score: 4/9
Altman Z: −0.75
Beneish M: −1.65
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	0.00	0.00
P/S ratio Full definition →		4.00	1.94	3.10	1.72
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		(12.34)	(4.81)	(11.01)	(4.51)
P/B ratio Full definition →		2.69	0.34	0.63	0.38
Price to Tangible BV Full definition →		2.69	0.34	0.63	0.38
EV/Sales Full definition →		4.28	(1.98)	(0.22)	(1.21)
EV/EBITDA Full definition →		0.00	1.02	0.15	0.96
EV/Operating CF Full definition →		(2.70)	1.37	0.20	0.93
EV/FCF Full definition →		(2.14)	1.14	0.17	0.83
Quick Ratio Full definition →		0.54	9.83	10.85	6.09
Current Ratio Full definition →		2.02	11.66	12.99	7.19
Net Debt/EBITDA Full definition →		0.79	11.97	10.06	9.37
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		0.36	0.22	0.24	0.26
Operating CF/Net income Full definition →		1.08	0.98	0.68	0.97
Capex/Depreciation Full definition →		(0.99)	(1.05)	(0.29)	(0.70)
Interest Coverage Full definition →		338.80	41.79	16.74	18.32
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		150.51%	172.91%	196.47%	178.17%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		13.02%	9.37%	11.28%	11.03%
Graham Net Nets Full definition →		0.14	2.55	1.36	2.25
Graham Number Full definition →		0.00	0.00	0.00	0.00
Earnings Yield Full definition →		(34.99%)	(111.11%)	(91.23%)	(107.87%)
Free Cash Flow Yield Full definition →		(50.12%)	(89.50%)	(42.06%)	(85.09%)
Revenue per Share Full definition →		1.83	1.49	0.80	0.82
Operating CF per Share Full definition →		(2.09)	(2.40)	(0.84)	(1.16)
Capex per Share Full definition →		(0.39)	(0.39)	(0.05)	(0.12)
Free Cash Flow per Share Full definition →		(2.48)	(2.78)	(0.89)	(1.28)
Cash per Share Full definition →		1.23	26.10	11.21	10.15
Shareholders Equity per Share Full definition →		9.60	34.31	14.77	13.77
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		9.60	34.31	14.77	13.77
Free Cash Flow Full definition →		(2.14)	(2.60)	(1.79)	(2.64)
Working Capital Full definition →		3.43	28.23	26.25	25.06
Capital Expenditures Full definition →		(0.34)	(0.36)	(0.10)	(0.25)
Net Current Asset Value Full definition →		3.22	27.44	25.33	24.25
EV/EBIT Full definition →		0.00	0.91	0.13	0.82
Capex to Sales Full definition →		0.22	0.26	0.06	0.15
Price to Operating Income Full definition →		0.00	0.00	0.00	0.00
Other line items
Average Receivables Full definition →		1.01	1.25	1.02	2.26
Average Payables Full definition →		0.75	0.56	0.90	0.76
Average Inventory Full definition →		4.27	4.10	4.19	3.85
Average Assets Full definition →		15.38	25.48	24.63	23.99
Average Common Equity Full definition →		11.95	22.16	21.32	19.12

Show all line items

Columns are period end dates

Stockrow Weekly