Saturday 17 October 2026 Export MNTS’s income statement to Excel — free account

Momentus Inc.

Momentus Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, down 47.5% from fiscal 2024. In the quarter to June 2026, revenue fell 86.9%, EPS grew 96.8%, free cash flow fell 180.3% and total debt fell 49.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.61 0.20 −7.12%

Follow MNTS

Alert me

Market cap: $61.7M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: −17.17
Beneish M: −4.31
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	5	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 61.72

Revenue 3.84

Net Income (35.59)

Free Cash Flow (30.96)

Net Debt (107.70)

Current Ratio 13.70

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 8.09

P/B ratio 0.27

Past 5Y EPS Growth —

This Y EPS Growth 60.50%

Next Y EPS Growth 7.93%

Next Y revenue growth 146.87%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 59.68%

10-year low 10-year high

P/B against its own 10 years 3.97%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	2	13	108
Receivables	0	1	0	1
Inventory	—	—	—	—
Other	—	—	—	—
	11	5	22	113

	2023	2024	2025	Q'26
Payables	3	6	4	4
ST’ Debt	2	5	3	—
Other	0	1	5	2
	11	15	16	8

Compound Annual Growth %

	10y	5y	3y
Sales	—	24.91%	54.84%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(23.71%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	0	—	—	—
’25	0	0	0	0	1
’24	1	1	0	0	2
’23	0	2	0	1	3
’22	—	0	0	0	0
’21	0	—	0	0	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(9)	—	—	—
’25	(4)	(3)	(5)	(11)	(23)
’24	(5)	(1)	(4)	(6)	(17)
’23	(19)	(15)	(13)	(16)	(62)
’22	(23)	(23)	(26)	(16)	(88)
’21	(21)	(23)	(26)	(17)	(87)
’20	0	(1)	(20)	(11)	(33)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(9)	—	—	—
’25	(4)	(3)	(5)	(11)	(23)
’24	(5)	(1)	(4)	(6)	(17)
’23	(19)	(14)	(13)	(16)	(62)
’22	(24)	(23)	(25)	(16)	(89)
’21	(22)	(25)	(26)	(17)	(90)
’20	0	(1)	(21)	(12)	(34)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(2.15)	(0.70)	—	—	—
’25	(29.29)	(21.96)	(19.29)	21.60	(49.10)
’24	(165.07)	(105.04)	(112.54)	(33.54)	(414.11)
’23	(3.00k)	(2.50k)	(1.80k)	1.45k	(5.78k)
’22	(4.25k)	(3.50k)	(3.25k)	(3.75k)	(14.63k)
’21	9.22k	11.55k	(1.13k)	(625.25)	21.26k
’20	3.11k	3.15k	(22.11k)	(45.43k)	(61.29k)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	115,000.00	51,125.00	8,750.00	257.50	80.45	4.73	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	248,125.00	364,750.00	59,250.00	19,875.00	510.00	174.63
People
People	Employees	—	—	—	3	—	—	—	—	24	35
	Revenue/emp, $m	—	—	—	0.00	0.00	0.00	0.00	0.00	0.09	0.03
Income, $m
Income, $m	Revenue	—	—	—	—	0	0	0	3	2	1
	Gross margin, %	—	—	—	—	(0.82)	140.91	91.30	72.32	96.88	99.82
	EBT	—	—	—	5	(307)	121	(95)	(69)	(35)	(30)
	EBT margin, %	—	—	—	0.00	(84,116.71)	36,562.42	(31,921.07)	(2,231.14)	(1,653.07)	(2,744.86)
	Net income	—	0	—	5	(307)	121	(95)	(69)	(35)	(30)
	Depreciation	—	—	—	—	1	14	5	3	2	2
Per share, $
Per share, $	Revenue	—	—	—	0.00	73.00	63.46	46.00	259.58	25.17	1.78
	Earnings	—	—	—	14,996.52	(61,289.74)	23,134.25	(14,630.85)	(5,784.81)	(414.11)	(49.10)
	Cash flow	—	—	—	(892.50)	(6,506.80)	(16,675.38)	(13,521.08)	(5,195.46)	(197.75)	(37.36)
	Capex	—	—	—	0.00	(320.20)	(594.23)	(112.77)	(1.60)	1.12	(0.02)
	Free cash flow	—	—	—	(892.50)	(6,827.00)	(17,269.62)	(13,633.85)	(5,197.06)	(196.63)	(37.38)
	Book value	—	—	—	12,500.00	(57,894.40)	25,363.08	5,939.54	267.82	(92.98)	27.51
	Shares, m	—	—	—	0	0	0	0	0	0	1
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	1.95	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	0.00	0.00	236.14	1.65	5.63	2.73
	P/B	—	—	—	—	0.00	2.06	1.83	1.60	0.00	0.18
	EV/Sales	—	—	—	—	0.00	0.00	75.37	1.75	7.31	(5.56)
	EV/FCF	—	—	—	—	(43.46)	(1.56)	(0.25)	(0.09)	(0.94)	0.27
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	(33)	(87)	(88)	(62)	(17)	(23)
	Capex	—	—	—	—	(2)	(3)	(1)	0	0	0
	Free cash flow	—	—	—	0	(34)	(90)	(89)	(62)	(17)	(23)
Balance, $m
Balance, $m	Working capital	—	—	—	1	20	131	33	0	(10)	6
	Total debt	—	—	—	—	315	28	14	2	5	3
	Net debt	—	—	—	(1)	292	(132)	(48)	0	3	(9)
	Shareholders’ equity	—	—	—	5	(289)	132	39	3	(8)	17
Returns, %
Returns, %	ROA	—	—	—	6.13	(291.67)	108.63	(68.60)	(121.90)	(228.40)	(121.68)
	ROIC	—	—	—	(17.50)	(1,023.44)	0.00	0.00	(1,274.91)	0.00	(219.57)
	ROE	—	—	—	3.22	215.86	(153.13)	(111.96)	(329.81)	1,511.83	(655.63)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HOVR New Horizon Aircraft Ltd.	$94.7M	— (loss-making)	—	—	n/m	−208.15% (below 0%: shrinking)	—	0.00%	Compare
SPAI Safe Pro Group Inc.	$71.9M	— (loss-making)	— (loss-making)	+1,335.45% (above 0%: growing)	n/m	−159.09% (below 0%: shrinking)	64.02%	(245.60%)	Compare
OPXS Optex Systems Holdings Inc.	$69.3M	17.5×	18.2×	−12.43% (below 0%: shrinking)	−18.18% (below 0%: shrinking)	+53.00% (above 0%: growing)	34.18%	14.30%	Compare
FJET Starfighters Space, Inc.	$69.3M	— (loss-making)	—	—	n/m	−235.20% (below 0%: shrinking)	—	0.00%	Compare
EVTL Vertical Aerospace Ltd.	$68.7M	— (loss-making)	—	—	n/m	−586.27% (below 0%: shrinking)	0.00%	0.00%	Compare
CVU CPI Aerostructures, Inc.	$65.9M	17.0×	5.8×	+15.83% (above 0%: growing)	n/m	+98.60% (above 0%: growing)	22.02%	6.80%	Compare
MNTS Momentus Inc.	$61.7M	— (loss-making)	—	−86.91% (below 0%: shrinking)	n/m	−180.26% (below 0%: shrinking)	100.00%	(32,420.00%)
PEW GrabAGun Digital Holdings Inc.	$55.2M	— (loss-making)	—	+9.37% (above 0%: growing)	n/m	−650.00% (below 0%: shrinking)	13.46%	(11.08%)	Compare
MOB Mobilicom Limited Sponsored ADR	$41.8M	— (loss-making)	— (loss-making)	−64.81% (below 0%: shrinking)	n/m	−367.36% (below 0%: shrinking)	58.40%	0.00%	Compare
Median of peers	$69.0M	—	—	+9.37%	—	−221.67%	28.10%	0.00%

All 82 Aerospace & Defense stocks →

Momentus Inc. (MNTS) key facts

Concern: Momentus Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, down 47.5% from fiscal 2024.
Momentus Inc. (MNTS) is an Aerospace & Defense company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, MNTS traded at $2.61, a market capitalization of $61.7 million.
Return on equity was −655.6% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −17.17 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.