Saturday 17 October 2026
Export MKC’s income statement to Excel — free account
McCormick & Company, Incorporated
MKC Consumer Defensive Packaged Foods
McCormick & Company, Incorporated’s revenue for fiscal 2025 (year ended November 2025) was $6.8 billion, up 1.73% from fiscal 2024. In the quarter to August 2026, revenue grew 17.4%, EPS fell 53.8%, free cash flow fell 45.6% and total debt fell 4.77%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.
46.35
0.64
+1.40%
Follow MKC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to November
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 39.23 | 44.83 | 49.17 | 59.50 | 56.12 | 77.85 | 71.19 | 59.13 | 63.88 | 62.64 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 53.92 | 53.25 | 78.00 | 86.66 | 105.54 | 98.80 | 107.35 | 94.39 | 85.49 | 86.24 | |||||
| People | |||||||||||||||
| People | Employees | 13,300 | 14,600 | 14,400 | 15,100 | 15,500 | 14,000 | 14,200 | 13,800 | 14,100 | 14,100 | ||||
| Revenue/emp, $m | 0.33 | 0.32 | 0.37 | 0.35 | 0.36 | 0.45 | 0.45 | 0.48 | 0.48 | 0.49 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,412 | 4,730 | 5,303 | 5,347 | 5,601 | 6,318 | 6,351 | 6,662 | 6,724 | 6,840 | ||||
| Gross margin, % | 41.52 | 37.93 | 39.48 | 40.12 | 41.07 | 39.48 | 35.82 | 37.56 | 38.54 | 37.90 | |||||
| EBT | 589 | 595 | 741 | 819 | 882 | 896 | 813 | 799 | 898 | 913 | |||||
| EBT margin, % | 13.36 | 12.57 | 13.98 | 15.32 | 15.74 | 14.18 | 12.80 | 11.99 | 13.36 | 13.35 | |||||
| Net income | 472 | 477 | 933 | 703 | 747 | 755 | 682 | 681 | 789 | 789 | |||||
| Depreciation | 109 | 146 | 151 | 159 | 165 | 193 | 201 | 199 | 209 | 231 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.42 | 18.65 | 20.16 | 20.17 | 21.02 | 23.64 | 23.68 | 24.82 | 25.04 | 25.48 | ||||
| Earnings | 1.87 | 1.89 | 3.55 | 2.65 | 2.80 | 2.83 | 2.54 | 2.54 | 2.94 | 2.94 | |||||
| Cash flow | 2.60 | 3.21 | 3.12 | 3.57 | 3.91 | 3.10 | 2.43 | 4.61 | 3.43 | 3.58 | |||||
| Capex | (0.60) | (0.72) | (0.64) | (0.66) | (0.85) | (1.04) | (0.93) | (0.98) | (1.02) | (0.83) | |||||
| Free cash flow | 2.00 | 2.50 | 2.48 | 2.92 | 3.06 | 2.06 | 1.50 | 3.63 | 2.41 | 2.76 | |||||
| Book value | 6.47 | 10.14 | 12.10 | 13.04 | 14.78 | 16.56 | 17.52 | 18.94 | 19.80 | 21.48 | |||||
| Shares, m | 253 | 254 | 263 | 265 | 267 | 267 | 268 | 268 | 269 | 269 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 24.45 | 27.25 | 21.13 | 31.93 | 33.33 | 30.33 | 33.54 | 25.52 | 26.66 | 22.66 | ||||
| P/S | 2.62 | 2.74 | 3.72 | 4.19 | 4.45 | 3.63 | 3.60 | 2.61 | 3.13 | 2.61 | |||||
| P/B | 7.05 | 5.04 | 6.20 | 6.49 | 6.32 | 5.18 | 4.86 | 3.42 | 3.96 | 3.09 | |||||
| EV/Sales | 2.83 | 3.71 | 4.48 | 4.86 | 5.09 | 4.33 | 4.16 | 3.21 | 3.68 | 3.12 | |||||
| EV/FCF | 24.67 | 27.71 | 36.46 | 33.63 | 34.94 | 49.67 | 67.84 | 21.92 | 38.11 | 28.77 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 658 | 815 | 821 | 947 | 1,041 | 828 | 652 | 1,237 | 922 | 962 | ||||
| Capex | (152) | (182) | (169) | (174) | (225) | (278) | (248) | (264) | (275) | (222) | |||||
| Free cash flow | 506 | 633 | 652 | 773 | 816 | 550 | 403 | 973 | 647 | 740 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1) | (330) | (522) | (604) | (963) | (1,028) | (1,046) | (1,097) | (744) | (924) | ||||
| Total debt | 1,057 | 4,770 | 4,136 | 3,724 | 4,018 | 4,744 | 3,913 | 4,139 | 3,859 | 3,615 | |||||
| Net debt | 939 | 4,583 | 4,040 | 3,568 | 3,594 | 4,392 | 3,579 | 3,973 | 3,673 | 3,519 | |||||
| Shareholders’ equity | 1,638 | 2,571 | 3,182 | 3,457 | 3,940 | 4,426 | 4,699 | 5,084 | 5,317 | 5,768 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 10.37 | 6.36 | 9.04 | 6.82 | 6.66 | 6.04 | 5.24 | 5.24 | 6.08 | 6.01 | ||||
| ROIC | 15.55 | 6.11 | 7.71 | 8.52 | 8.29 | 7.20 | 6.52 | 6.65 | 7.37 | 7.21 | |||||
| ROE | 28.41 | 22.68 | 32.45 | 21.17 | 20.21 | 18.06 | 14.95 | 13.91 | 15.16 | 14.24 | |||||
Negative figures in brackets.
Fiscal years to Nov 2025 · latest quarter Aug 2026 · fundamentals updated 6 Oct 2026
Charts ten years each
McCormick & Company, Incorporated vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GIS General Mills, Inc. | $17.6B | — (loss-making) | 10.6× | −2.83% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | −28.59% (below 0%: shrinking) | 33.88% | 14.43% | Compare |
| JBS JBS N.V. | $13.6B | 12.8× | 9.2× | +13.82% (above 0%: growing) | n/m | +238.90% (above 0%: growing) | 10.83% | 2.50% | Compare |
| SJM The J. M. Smucker Company | $13.5B | 59.3× | 12.9× | +5.02% (above 0%: growing) | n/m | +511.71% (above 0%: growing) | 44.14% | 23.05% | Compare |
| MKC McCormick & Company, Incorporated | $12.3B | 8.3× | 15.7× | +17.39% (above 0%: growing) | −53.76% (below 0%: shrinking) | −45.61% (below 0%: shrinking) | 39.26% | 10.72% | |
| MICC The Magnum Ice Cream Company N.V. | $11.3B | — | — | — | — | — | — | — | Compare |
| HRL Hormel Foods Corporation | $11.1B | 32.4× | 16.1× | −2.36% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +107.16% (above 0%: growing) | 15.92% | 2.49% | Compare |
| DAR Darling Ingredients Inc. | $9.6B | 16.3× | 13.8× | +16.37% (above 0%: growing) | +2,950.00% (above 0%: growing) | +428.22% (above 0%: growing) | 29.20% | 32.20% | Compare |
| LW Lamb Weston | $7.5B | 28.9× | 14.4× | +0.66% (above 0%: growing) | −54.02% (below 0%: shrinking) | −47.29% (below 0%: shrinking) | 15.96% | 4.92% | Compare |
| SFD Smithfield Foods, Inc. | $7.3B | 6.9× | 10.0× | −2.27% (below 0%: shrinking) | +27.08% (above 0%: growing) | −1.54% (below 0%: shrinking) | 12.95% | 7.86% | Compare |
| Median of peers | $11.2B | 22.6× | 12.9× | +0.66% | −54.02% | +107.16% | 15.96% | 7.86% |
MKC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
McCormick & Company, Incorporated (MKC) key facts
- Strength: McCormick & Company, Incorporated’s revenue for fiscal 2025 (year ended November 2025) was $6.8 billion, up 1.73% from fiscal 2024.
- McCormick & Company, Incorporated (MKC) is a Packaged Foods company in the Consumer Defensive sector, listed on the New York Stock Exchange.
- As of October 16, 2026, MKC traded at $46.35, a market capitalization of $12.3 billion.
- McCormick & Company, Incorporated pays an annual dividend of $1.92 per share, a yield of 4.14%, with a payout ratio of 34.5%.
- Return on equity was 14.2% and debt-to-equity 0.48.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.57 (grey zone) for fiscal 2025.
Financial Analysis (summary)
Updated
McCormick generated $6.8 billion of revenue, $789.4 million of net income, and $2.93 of diluted EPS in FY2025. Free cash flow was $740.4 million in FY2025, while total debt was $3.6 billion and shareholders’ equity was $5.8 billion in FY2025.
In Q3 FY2026, revenue was $2.0 billion and gross profit was $794.9 million, while operating income was $217.0 million and net income was $107.6 million. Net debt was $2.6 billion in Q3 FY2026, and trailing-twelve-month revenue reached $7.7 billion through Q3 FY2026.